FORM | |
CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported) | |
(State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (IRS Employer Identification Number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
(d) | Exhibits | ||
Furnished | |||
Exhibit 99 — Earnings Release dated July 30, 2020 |
NORTHROP GRUMMAN CORPORATION | ||||||
(Registrant) | ||||||
By: | /s/ Jennifer C. McGarey | |||||
(Signature) Jennifer C. McGarey Corporate Vice President and Secretary |
Exhibit No. |
Exhibit 101 — Northrop Grumman Corporation Current Report on Form 8-K dated July 30, 2020, formatted in XBRL (Extensible Business Reporting Language): Cover Page. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
Exhibit 104 — Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Exhibit 99 |
News Release | ||||
Contact: | Tim Paynter (Media) | |||
703-280-2720 (office) | ||||
timothy.paynter@ngc.com | ||||
Todd Ernst (Investors) | ||||
703-280-4535 (office) | ||||
todd.ernst@ngc.com |
• | Net Awards Total $14.8 Billion; 1.7 Book to Bill |
• | Total Backlog Increases to $70.0 Billion |
• | Sales Increase 5 Percent to $8.9 Billion |
• | EPS Increase 19 Percent to $6.01 |
• | Cash from Operations Increases 45 Percent to $2.3 Billion |
• | Free Cash Flow1 Increases 53 Percent to $2.1 Billion |
• | 2020 Guidance Raised; Company Now Expects Sales of $35.3 to $35.6 Billion, MTM-adjusted EPS1 of $22.00 to $22.40, and Free Cash Flow1 of $3.15 to $3.55 Billion |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 2 |
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||||||||
$ in millions, except per share amounts | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||
Sales | |||||||||||||||||||||
Aeronautics Systems | $ | 2,925 | $ | 2,721 | 7 | % | $ | 5,768 | $ | 5,539 | 4 | % | |||||||||
Defense Systems | 1,886 | 1,916 | (2 | %) | 3,767 | 3,684 | 2 | % | |||||||||||||
Mission Systems | 2,446 | 2,404 | 2 | % | 4,793 | 4,614 | 4 | % | |||||||||||||
Space Systems | 2,048 | 1,788 | 15 | % | 3,996 | 3,589 | 11 | % | |||||||||||||
Intersegment eliminations | (421 | ) | (373 | ) | (820 | ) | (781 | ) | |||||||||||||
Total sales | 8,884 | 8,456 | 5 | % | 17,504 | 16,645 | 5 | % | |||||||||||||
Operating Income | |||||||||||||||||||||
Aeronautics Systems | 310 | 299 | 4 | % | 573 | 610 | (6 | %) | |||||||||||||
Defense Systems | 217 | 212 | 2 | % | 415 | 416 | — | % | |||||||||||||
Mission Systems | 347 | 338 | 3 | % | 700 | 661 | 6 | % | |||||||||||||
Space Systems | 209 | 193 | 8 | % | 411 | 383 | 7 | % | |||||||||||||
Intersegment eliminations | (52 | ) | (49 | ) | (101 | ) | (99 | ) | |||||||||||||
Segment operating income1 | 1,031 | 993 | 4 | % | 1,998 | 1,971 | 1 | % | |||||||||||||
Segment operating margin rate1 | 11.6 | % | 11.7 | % | (10) bps | 11.4 | % | 11.8 | % | (40) bps | |||||||||||
Net FAS (service)/CAS pension adjustment | 103 | 107 | (4 | %) | 208 | 215 | (3 | %) | |||||||||||||
Unallocated corporate expense: | |||||||||||||||||||||
Intangible asset amortization and PP&E step-up depreciation | (77 | ) | (98 | ) | (21 | %) | (159 | ) | (194 | ) | (18 | %) | |||||||||
Other unallocated corporate expense | (63 | ) | (56 | ) | 13 | % | (119 | ) | (110 | ) | 8 | % | |||||||||
Unallocated corporate expense | (140 | ) | (154 | ) | (9 | %) | (278 | ) | (304 | ) | (9 | %) | |||||||||
Total operating income | $ | 994 | $ | 946 | 5 | % | $ | 1,928 | $ | 1,882 | 2 | % | |||||||||
Operating margin rate | 11.2 | % | 11.2 | % | — | 11.0 | % | 11.3 | % | (30) bps | |||||||||||
Interest expense | (154 | ) | (137 | ) | 12 | % | (279 | ) | (275 | ) | 1 | % | |||||||||
FAS (non-service) pension benefit | 303 | 200 | 52 | % | 605 | 400 | 51 | % | |||||||||||||
Other, net | 60 | 19 | 216 | % | 2 | 55 | (96 | %) | |||||||||||||
Earnings before income taxes | 1,203 | 1,028 | 17 | % | 2,256 | 2,062 | 9 | % | |||||||||||||
Federal and foreign income tax expense | 198 | 167 | 19 | % | 383 | 338 | 13 | % | |||||||||||||
Effective income tax rate | 16.5 | % | 16.2 | % | 30 | bps | 17.0 | % | 16.4 | % | 60 | bps | |||||||||
Net earnings | $ | 1,005 | $ | 861 | 17 | % | $ | 1,873 | $ | 1,724 | 9 | % | |||||||||
Diluted earnings per share | 6.01 | 5.06 | 19 | % | 11.16 | 10.11 | 10 | % | |||||||||||||
Weighted-average diluted shares outstanding, in millions | 167.3 | 170.3 | (2 | %) | 167.9 | 170.5 | (2 | %) | |||||||||||||
Net cash provided by operating activities | $ | 2,337 | $ | 1,607 | 45 | % | $ | 1,344 | $ | 694 | 94 | % | |||||||||
Less: capital expenditures | (269 | ) | (252 | ) | 7 | % | (541 | ) | (536 | ) | 1 | % | |||||||||
Free cash flow1 | $ | 2,068 | $ | 1,355 | 53 | % | $ | 803 | $ | 158 | 408 | % |
1 | Non-GAAP measure — see definitions at the end of this earnings release. |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 3 |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 4 |
AERONAUTICS SYSTEMS | Three Months Ended June 30 | % | Six Months Ended June 30 | % | |||||||||||||||||
$ in millions | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||
Sales | $ | 2,925 | $ | 2,721 | 7 | % | $ | 5,768 | $ | 5,539 | 4 | % | |||||||||
Operating income | 310 | 299 | 4 | % | 573 | 610 | (6 | )% | |||||||||||||
Operating margin rate | 10.6 | % | 11.0 | % | 9.9 | % | 11.0 | % |
DEFENSE SYSTEMS | Three Months Ended June 30 | % | Six Months Ended June 30 | % | |||||||||||||||||
$ in millions | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||
Sales | $ | 1,886 | $ | 1,916 | (2 | )% | $ | 3,767 | $ | 3,684 | 2 | % | |||||||||
Operating income | 217 | 212 | 2 | % | 415 | 416 | — | % | |||||||||||||
Operating margin rate | 11.5 | % | 11.1 | % | 11.0 | % | 11.3 | % |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 5 |
MISSION SYSTEMS | Three Months Ended June 30 | % | Six Months Ended June 30 | % | |||||||||||||||||
$ in millions | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||
Sales | $ | 2,446 | $ | 2,404 | 2 | % | $ | 4,793 | $ | 4,614 | 4 | % | |||||||||
Operating income | 347 | 338 | 3 | % | 700 | 661 | 6 | % | |||||||||||||
Operating margin rate | 14.2 | % | 14.1 | % | 14.6 | % | 14.3 | % |
SPACE SYSTEMS | Three Months Ended June 30 | % | Six Months Ended June 30 | % | |||||||||||||||||
$ in millions | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||
Sales | $ | 2,048 | $ | 1,788 | 15 | % | $ | 3,996 | $ | 3,589 | 11 | % | |||||||||
Operating income | 209 | 193 | 8 | % | 411 | 383 | 7 | % | |||||||||||||
Operating margin rate | 10.2 | % | 10.8 | % | 10.3 | % | 10.7 | % |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 6 |
2020 Guidance* | ||||||
($ in millions, except per share amounts) | As of 4/29/2020 | As of 7/30/2020 | ||||
Sales | 35,000 | — | 35,400 | 35,300 | — | 35,600 |
Segment operating margin %1,2 | 11.3 | — | 11.5 | 11.3 | — | 11.5 |
Total net FAS/CAS pension adjustment3 | ~1,600 | ~1,600 | ||||
Unallocated corporate expense | ||||||
Intangible asset amortization & PP&E step-up depreciation | ~315 | ~315 | ||||
Other items | ~250 | ~250 | ||||
Operating margin % | 10.8 | — | 11.0 | 10.8 | — | 11.0 |
Interest expense | ~590 | ~590 | ||||
Effective tax rate % | ~16.5% | ~16.5% | ||||
Weighted average diluted shares outstanding | ~168 | ~168 | ||||
MTM-adjusted EPS1 | 21.80 | — | 22.20 | 22.00 | — | 22.40 |
Capital expenditures | ~1,350 | ~1,350 | ||||
Free cash flow1 | 3,150 | — | 3,450 | 3,150 | — | 3,550 |
* | 2020 guidance contemplates Northrop Grumman is awarded the contract for the next phase of the Ground Based Strategic Deterrent program in the third quarter of 2020 in accordance with the U.S. Air Force's current acquisition strategy. | |
1 | Non-GAAP measure - see definitions at the end of this earnings release. | |
2 | Effective April 1, 2020, certain unallowable costs previously included in segment operating results are now reported in Unallocated corporate expense within operating income. | |
3 | Total Net FAS/CAS pension adjustment is presented as a single amount consistent with our historical presentation, and includes $800 million of expected CAS pension cost and $800 million of expected FAS pension benefit. $410 million of FAS (service-related) pension cost is reflected in operating income and $1,210 million of FAS (non-service) pension benefit is reflected below operating income. CAS pension cost continues to be recorded in operating income. |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 7 |
Sector Guidance* | ||||||
As of 4/29/2020 | As of 7/30/2020 | |||||
Aeronautics Systems | ||||||
Sales $B | Low 11 | Low to Mid 11 | ||||
OM Rate | ~10% | ~10% | ||||
Defense Systems | ||||||
Sales $B | Mid 7 | Mid 7 | ||||
OM Rate | Mid 10% | Mid 10% | ||||
Mission Systems | ||||||
Sales $B | High 9 | High 9 | ||||
OM Rate | Low to Mid 14% | Low to Mid 14% | ||||
Space Systems | ||||||
Sales $B | Low 8 | Low 8 | ||||
OM Rate | Low to Mid 10% | Low to Mid 10% |
* | 2020 guidance contemplates Northrop Grumman is awarded the contract for the next phase of the Ground Based Strategic Deterrent program in the third quarter of 2020 in accordance with the U.S. Air Force's current acquisition strategy. |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 8 |
• | the impact of the COVID-19 outbreak or future epidemics on our business, including the potential for worker absenteeism, facility closures, work slowdowns or stoppages, supply chain disruptions, program delays, our ability to recover costs under contracts, changing government funding and acquisition priorities and processes, changing government payment rules and practices, and potential impacts on access to capital, the markets and the fair value of our assets; |
• | our dependence on the U.S. government for a substantial portion of our business |
• | significant delays or reductions in appropriations for our programs, and U.S. government funding and program support more broadly |
• | investigations, claims, disputes, enforcement actions, litigation and/or other legal proceedings |
• | the use of estimates when accounting for our contracts and the effect of contract cost growth and/or changes in estimated contract revenues and costs |
• | our exposure to additional risks as a result of our international business, including risks related to geopolitical and economic factors, suppliers, laws and regulations |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 9 |
• | the improper conduct of employees, agents, subcontractors, suppliers, business partners or joint ventures in which we participate and the impact on our reputation and our ability to do business |
• | cyber and other security threats or disruptions faced by us, our customers or our suppliers and other partners |
• | the performance and financial viability of our subcontractors and suppliers and the availability and pricing of raw materials and components |
• | changes in procurement and other laws, regulations, contract terms and practices applicable to our industry, findings by the U.S. government as to our compliance with such requirements, and changes in our customers’ business practices globally |
• | increased competition within our markets and bid protests |
• | the ability to maintain a qualified workforce with the required security clearances and requisite skills |
• | our ability to meet performance obligations under our contracts, including obligations that require innovative design capabilities, are technologically complex, require certain manufacturing expertise or are dependent on factors not wholly within our control |
• | environmental matters, including unforeseen environmental costs and government and third party claims |
• | natural disasters |
• | health epidemics, pandemics and similar outbreaks, including the global COVID-19 pandemic |
• | the adequacy and availability of our insurance coverage, customer indemnifications or other liability protections |
• | products and services we provide related to hazardous and high risk operations, including the production and use of such products, which subject us to various environmental, regulatory, financial, reputational and other risks |
• | the future investment performance of plan assets, changes in actuarial assumptions associated with our pension and other postretirement benefit plans and legislative or other regulatory actions impacting our pension and postretirement benefit obligations |
• | our ability appropriately to exploit and/or protect intellectual property rights |
• | our ability to develop new products and technologies and maintain technologies, facilities, and equipment to win new competitions and meet the needs of our customers |
• | unanticipated changes in our tax provisions or exposure to additional tax liabilities |
• | changes in business conditions that could impact business investments and/or recorded goodwill or the value of other long-lived assets |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 10 |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 11 |
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
$ in millions, except per share amounts | 2020 | 2019 | 2020 | 2019 | |||||||||||
Sales | |||||||||||||||
Product | $ | 6,482 | $ | 5,880 | $ | 12,658 | $ | 11,608 | |||||||
Service | 2,402 | 2,576 | 4,846 | 5,037 | |||||||||||
Total sales | 8,884 | 8,456 | 17,504 | 16,645 | |||||||||||
Operating costs and expenses | |||||||||||||||
Product | 5,127 | 4,661 | 10,079 | 9,178 | |||||||||||
Service | 1,931 | 2,065 | 3,877 | 4,041 | |||||||||||
General and administrative expenses | 832 | 784 | 1,620 | 1,544 | |||||||||||
Operating income | 994 | 946 | 1,928 | 1,882 | |||||||||||
Other (expense) income | |||||||||||||||
Interest expense | (154 | ) | (137 | ) | (279 | ) | (275 | ) | |||||||
FAS (non-service) pension benefit | 303 | 200 | 605 | 400 | |||||||||||
Other, net | 60 | 19 | 2 | 55 | |||||||||||
Earnings before income taxes | 1,203 | 1,028 | 2,256 | 2,062 | |||||||||||
Federal and foreign income tax expense | 198 | 167 | 383 | 338 | |||||||||||
Net earnings | $ | 1,005 | $ | 861 | $ | 1,873 | $ | 1,724 | |||||||
Basic earnings per share | $ | 6.02 | $ | 5.07 | $ | 11.20 | $ | 10.15 | |||||||
Weighted-average common shares outstanding, in millions | 166.9 | 169.7 | 167.3 | 169.9 | |||||||||||
Diluted earnings per share | $ | 6.01 | $ | 5.06 | $ | 11.16 | $ | 10.11 | |||||||
Weighted-average diluted shares outstanding, in millions | 167.3 | 170.3 | 167.9 | 170.5 | |||||||||||
Net earnings (from above) | $ | 1,005 | $ | 861 | $ | 1,873 | $ | 1,724 | |||||||
Other comprehensive loss | |||||||||||||||
Change in unamortized prior service credit, net of tax | (11 | ) | (12 | ) | (21 | ) | (23 | ) | |||||||
Change in cumulative translation adjustment and other, net | 10 | (4 | ) | 1 | — | ||||||||||
Other comprehensive loss, net of tax | (1 | ) | (16 | ) | (20 | ) | (23 | ) | |||||||
Comprehensive income | $ | 1,004 | $ | 845 | $ | 1,853 | $ | 1,701 |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 12 |
$ in millions, except par value | June 30, 2020 | December 31, 2019 | |||||
Assets | |||||||
Cash and cash equivalents | $ | 4,178 | $ | 2,245 | |||
Accounts receivable, net | 1,989 | 1,326 | |||||
Unbilled receivables, net | 5,460 | 5,334 | |||||
Inventoried costs, net | 832 | 783 | |||||
Prepaid expenses and other current assets | 720 | 997 | |||||
Total current assets | 13,179 | 10,685 | |||||
Property, plant and equipment, net of accumulated depreciation of $6,103 for 2020 and $5,850 for 2019 | 7,063 | 6,912 | |||||
Operating lease right-of-use assets | 1,528 | 1,511 | |||||
Goodwill | 18,707 | 18,708 | |||||
Intangible assets, net | 909 | 1,040 | |||||
Deferred tax assets | 346 | 508 | |||||
Other non-current assets | 1,743 | 1,725 | |||||
Total assets | $ | 43,475 | $ | 41,089 | |||
Liabilities | |||||||
Trade accounts payable | $ | 2,006 | $ | 2,226 | |||
Accrued employee compensation | 1,614 | 1,865 | |||||
Advance payments and billings in excess of costs incurred | 2,179 | 2,237 | |||||
Other current liabilities | 3,928 | 3,106 | |||||
Total current liabilities | 9,727 | 9,434 | |||||
Long-term debt, net of current portion of $1,803 for 2020 and $1,109 for 2019 | 14,259 | 12,770 | |||||
Pension and other postretirement benefit plan liabilities | 6,582 | 6,979 | |||||
Operating lease liabilities | 1,333 | 1,308 | |||||
Other non-current liabilities | 1,862 | 1,779 | |||||
Total liabilities | 33,763 | 32,270 | |||||
Shareholders’ equity | |||||||
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||
Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2020—166,708,207 and 2019—167,848,424 | 167 | 168 | |||||
Paid-in capital | 10 | — | |||||
Retained earnings | 9,652 | 8,748 | |||||
Accumulated other comprehensive loss | (117 | ) | (97 | ) | |||
Total shareholders’ equity | 9,712 | 8,819 | |||||
Total liabilities and shareholders’ equity | $ | 43,475 | $ | 41,089 |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 13 |
Six Months Ended June 30 | |||||||
$ in millions | 2020 | 2019 | |||||
Operating activities | |||||||
Net earnings | $ | 1,873 | $ | 1,724 | |||
Adjustments to reconcile to net cash provided by operating activities: | |||||||
Depreciation and amortization | 605 | 606 | |||||
Stock-based compensation | 36 | 55 | |||||
Deferred income taxes | 169 | 48 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | (663 | ) | (384 | ) | |||
Unbilled receivables, net | (126 | ) | (658 | ) | |||
Inventoried costs, net | (49 | ) | (156 | ) | |||
Prepaid expenses and other assets | (16 | ) | (48 | ) | |||
Accounts payable and other liabilities | (374 | ) | (367 | ) | |||
Income taxes payable, net | 330 | 194 | |||||
Retiree benefits | (473 | ) | (285 | ) | |||
Other, net | 32 | (35 | ) | ||||
Net cash provided by operating activities | 1,344 | 694 | |||||
Investing activities | |||||||
Capital expenditures | (541 | ) | (536 | ) | |||
Other, net | 2 | 1 | |||||
Net cash used in investing activities | (539 | ) | (535 | ) | |||
Financing activities | |||||||
Net proceeds from issuance of long-term debt | 2,239 | — | |||||
Payments to credit facilities | (13 | ) | (20 | ) | |||
Net borrowings on commercial paper | — | 101 | |||||
Common stock repurchases | (490 | ) | (231 | ) | |||
Cash dividends paid | (469 | ) | (435 | ) | |||
Payments of employee taxes withheld from share-based awards | (64 | ) | (63 | ) | |||
Other, net | (75 | ) | (2 | ) | |||
Net cash provided by (used in) financing activities | 1,128 | (650 | ) | ||||
Increase (decrease) in cash and cash equivalents | 1,933 | (491 | ) | ||||
Cash and cash equivalents, beginning of year | 2,245 | 1,579 | |||||
Cash and cash equivalents, end of period | $ | 4,178 | $ | 1,088 |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 14 |
June 30, 2020 | December 31, 2019 | % Change in 2020 | |||||||||||||||||
$ in millions | Funded1 | Unfunded | Total Backlog2 | Total Backlog2 | |||||||||||||||
Aeronautics Systems | $ | 12,163 | $ | 12,556 | $ | 24,719 | $ | 26,021 | (5 | %) | |||||||||
Defense Systems | 6,245 | 1,728 | 7,973 | 8,481 | (6 | %) | |||||||||||||
Mission Systems | 9,548 | 3,997 | 13,545 | 14,226 | (5 | %) | |||||||||||||
Space Systems | 5,908 | 17,903 | 23,811 | 16,112 | 48 | % | |||||||||||||
Total backlog | $ | 33,864 | $ | 36,184 | $ | 70,048 | $ | 64,840 | 8 | % |
1 | Funded backlog represents firm orders for which funding is authorized and appropriated. | ||
2 | Total backlog excludes unexercised contract options and indefinite delivery, indefinite quantity (IDIQ) contracts until the time the option or IDIQ task order is exercised or awarded. | ||
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 15 |
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
$ in millions, except per share amounts | 2020 | 2019 | 2020 | 2019 | |||||||||||
Per share impact of total net FAS/CAS pension adjustment | |||||||||||||||
Net FAS (service)/CAS pension adjustment | $ | 103 | $ | 107 | $ | 208 | $ | 215 | |||||||
FAS (non-service) pension benefit | 303 | 200 | 605 | 400 | |||||||||||
Total net FAS/CAS pension adjustment | 406 | 307 | 813 | 615 | |||||||||||
Tax effect1 | (85 | ) | (64 | ) | (171 | ) | (129 | ) | |||||||
After-tax impact | $ | 321 | $ | 243 | $ | 642 | $ | 486 | |||||||
Weighted-average diluted shares outstanding, in millions | 167.3 | 170.3 | 167.9 | 170.5 | |||||||||||
Per share impact | $ | 1.92 | $ | 1.43 | $ | 3.82 | $ | 2.85 | |||||||
Per share impact of intangible asset amortization and PP&E step-up depreciation | |||||||||||||||
Intangible asset amortization and PP&E step-up depreciation | $ | (77 | ) | $ | (98 | ) | $ | (159 | ) | $ | (194 | ) | |||
Tax effect1 | 16 | 21 | 33 | 41 | |||||||||||
After-tax impact | $ | (61 | ) | $ | (77 | ) | $ | (126 | ) | $ | (153 | ) | |||
Weighted-average diluted shares outstanding, in millions | 167.3 | 170.3 | 167.9 | 170.5 | |||||||||||
Per share impact | $ | (0.36 | ) | $ | (0.45 | ) | $ | (0.75 | ) | $ | (0.90 | ) |
1 | Based on a 21% statutory tax rate. |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 16 |
SALES | SEGMENT OPERATING INCOME1 | ||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 2018 | 2019 | 2019 | 2017 | 2018 | 2019 | 2019 | ||||||||||||||||||||||||||||||||||||||||||
Total | Total | Total | Three Months Ended | Total | Total | Total | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||
($ in millions) | Year | Year | Year | Mar 31 | Jun 30 | Sep 30 | Dec 31 | Year | Year | Year | Mar 31 | Jun 30 | Sep 30 | Dec 31 | |||||||||||||||||||||||||||||||||||
AS REPORTED2 | |||||||||||||||||||||||||||||||||||||||||||||||||
Aerospace Systems | $ | 12,131 | $ | 13,096 | $ | 13,862 | $ | 3,496 | $ | 3,390 | $ | 3,458 | $ | 3,518 | $ | 1,289 | $ | 1,411 | $ | 1,434 | $ | 382 | $ | 361 | $ | 324 | $ | 367 | |||||||||||||||||||||
Innovation Systems | — | 3,276 | 6,119 | 1,438 | 1,498 | 1,584 | 1,599 | — | 343 | 671 | 167 | 169 | 164 | 171 | |||||||||||||||||||||||||||||||||||
Mission Systems | 11,470 | 11,709 | 12,263 | 2,886 | 3,128 | 3,029 | 3,220 | 1,442 | 1,520 | 1,639 | 383 | 408 | 398 | 450 | |||||||||||||||||||||||||||||||||||
Technology Services | 4,687 | 4,297 | 4,110 | 977 | 1,044 | 1,067 | 1,022 | 449 | 443 | 457 | 102 | 113 | 136 | 106 | |||||||||||||||||||||||||||||||||||
Intersegment eliminations | (2,284 | ) | (2,283 | ) | (2,513 | ) | (608 | ) | (604 | ) | (663 | ) | (638 | ) | (277 | ) | (270 | ) | (292 | ) | (67 | ) | (73 | ) | (82 | ) | (70 | ) | |||||||||||||||||||||
Total | $ | 26,004 | $ | 30,095 | $ | 33,841 | $ | 8,189 | $ | 8,456 | $ | 8,475 | $ | 8,721 | $ | 2,903 | $ | 3,447 | $ | 3,909 | $ | 967 | $ | 978 | $ | 940 | $ | 1,024 | |||||||||||||||||||||
REALIGNED3 | |||||||||||||||||||||||||||||||||||||||||||||||||
Aeronautics Systems | $ | 9,040 | $ | 10,293 | $ | 11,116 | $ | 2,818 | $ | 2,721 | $ | 2,770 | $ | 2,807 | $ | 848 | $ | 1,107 | $ | 1,170 | $ | 308 | $ | 295 | $ | 265 | $ | 302 | |||||||||||||||||||||
Defense Systems | 5,479 | 6,612 | 7,495 | 1,768 | 1,916 | 1,931 | 1,880 | 534 | 690 | 781 | 202 | 209 | 199 | 171 | |||||||||||||||||||||||||||||||||||
Mission Systems | 8,460 | 8,949 | 9,410 | 2,210 | 2,404 | 2,310 | 2,486 | 1,157 | 1,215 | 1,382 | 319 | 332 | 346 | 385 | |||||||||||||||||||||||||||||||||||
Space Systems | 4,719 | 5,845 | 7,425 | 1,801 | 1,788 | 1,885 | 1,951 | 578 | 635 | 781 | 188 | 191 | 187 | 215 | |||||||||||||||||||||||||||||||||||
Intersegment eliminations | (1,694 | ) | (1,604 | ) | (1,605 | ) | (408 | ) | (373 | ) | (421 | ) | (403 | ) | (214 | ) | (200 | ) | (205 | ) | (50 | ) | (49 | ) | (57 | ) | (49 | ) | |||||||||||||||||||||
Total | $ | 26,004 | $ | 30,095 | $ | 33,841 | $ | 8,189 | $ | 8,456 | $ | 8,475 | $ | 8,721 | $ | 2,903 | $ | 3,447 | $ | 3,909 | $ | 967 | $ | 978 | $ | 940 | $ | 1,024 |
1 | Non-GAAP metric - see definitions at the end of this earnings release. | |
2 | “As reported” summary operating results for the years ended December 31, 2017, 2018 and 2019 and the three months ended March 31, June 30, September 30 and December 31, 2019 reflects our former organizational structure and reportable segments and were previously disclosed in the company’s filings with the SEC. | |
3 | “Realigned” summary operating results for the years ended December 31, 2017, 2018 and 2019 and the three months ended March 31, June 30, September 30 and December 31, 2019 were recast to reflect the changes in the company’s organizational structure and reportable segments effective January 1, 2020 as described in the company’s Form 8-K filed with the SEC on April 29, 2020. The four current sectors are Aeronautics Systems, Defense Systems, Mission Systems, and Space Systems. The segment operating income amounts have been further recast to reflect a change in unallowable costs included in management's evaluation of segment operating performance effective April 1, 2020. See Schedule 7 of this earnings release for additional recast information related to this change. |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 17 |
2017 | 2018 | 2019 | 2019 | 2020 | ||||||||||||||||||||||||
Total | Total | Total | Three Months Ended | |||||||||||||||||||||||||
($ in millions) | Year | Year | Year | Mar 31 | Jun 30 | Sep 30 | Dec 31 | Mar 31 | ||||||||||||||||||||
REALIGNED2 | ||||||||||||||||||||||||||||
Aeronautics Systems | $ | 848 | $ | 1,107 | $ | 1,170 | $ | 308 | $ | 295 | $ | 265 | $ | 302 | $ | 259 | ||||||||||||
Defense Systems | 534 | 690 | 781 | 202 | 209 | 199 | 171 | 196 | ||||||||||||||||||||
Mission Systems | 1,157 | 1,215 | 1,382 | 319 | 332 | 346 | 385 | 348 | ||||||||||||||||||||
Space Systems | 578 | 635 | 781 | 188 | 191 | 187 | 215 | 199 | ||||||||||||||||||||
Intersegment eliminations | (214 | ) | (200 | ) | (205 | ) | (50 | ) | (49 | ) | (57 | ) | (49 | ) | (49 | ) | ||||||||||||
Total segment operating income1 | $ | 2,903 | $ | 3,447 | $ | 3,909 | $ | 967 | $ | 978 | $ | 940 | $ | 1,024 | $ | 953 | ||||||||||||
Net FAS (service)/CAS pension adjustment | 638 | 613 | 465 | 108 | 107 | 131 | 119 | 105 | ||||||||||||||||||||
Unallocated corporate expense | (323 | ) | (280 | ) | (405 | ) | (139 | ) | (139 | ) | (120 | ) | (7 | ) | (124 | ) | ||||||||||||
Total operating income | $ | 3,218 | $ | 3,780 | $ | 3,969 | $ | 936 | $ | 946 | $ | 951 | $ | 1,136 | $ | 934 | ||||||||||||
REALIGNED AND RECAST3 | ||||||||||||||||||||||||||||
Aeronautics Systems | $ | 859 | $ | 1,128 | $ | 1,188 | $ | 311 | $ | 299 | $ | 269 | $ | 309 | $ | 263 | ||||||||||||
Defense Systems | 539 | 697 | 793 | 204 | 212 | 201 | 176 | 198 | ||||||||||||||||||||
Mission Systems | 1,179 | 1,245 | 1,408 | 323 | 338 | 351 | 396 | 353 | ||||||||||||||||||||
Space Systems | 582 | 644 | 794 | 190 | 193 | 191 | 220 | 202 | ||||||||||||||||||||
Intersegment eliminations | (214 | ) | (200 | ) | (205 | ) | (50 | ) | (49 | ) | (57 | ) | (49 | ) | (49 | ) | ||||||||||||
Total segment operating income1 | $ | 2,945 | $ | 3,514 | $ | 3,978 | $ | 978 | $ | 993 | $ | 955 | $ | 1,052 | $ | 967 | ||||||||||||
Net FAS (service)/CAS pension adjustment | 638 | 613 | 465 | 108 | 107 | 131 | 119 | 105 | ||||||||||||||||||||
Unallocated corporate expense | (365 | ) | (347 | ) | (474 | ) | (150 | ) | (154 | ) | (135 | ) | (35 | ) | (138 | ) | ||||||||||||
Total operating income | $ | 3,218 | $ | 3,780 | $ | 3,969 | $ | 936 | $ | 946 | $ | 951 | $ | 1,136 | $ | 934 |
1 | Non-GAAP metric - see definitions at the end of this earnings release. | |
2 | “Realigned” summary operating results for the years ended December 31, 2017, 2018 and 2019 and the three months ended March 31, June 30, September 30 and December 31, 2019, as well as March 31, 2020, were recast to reflect the changes in the company’s organizational structure and reportable segments effective January 1, 2020 as described in the company’s Form 8-K filed with the SEC on April 29, 2020. | |
3 | “Realigned and recast” summary operating results for the years ended December 31, 2017, 2018 and 2019 and the three months ended March 31, June 30, September 30 and December 31, 2019, as well as March 31, 2020, were further recast to reflect the change in unallowable costs included in management's evaluation of segment operating performance effective April 1, 2020 as described in this earnings release. |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2020 Financial Results | 18 |
Northrop Grumman Corporation 2980 Fairview Park Drive • Falls Church, VA 22042-4511 news.northropgrumman.com |