e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 29, 2010
Northrop Grumman Corporation
(Exact name of registrant as specified in its charter)
         
DELAWARE
(State or Other Jurisdiction
of Incorporation)
  1-16411
(Commission
File Number)
  95-4840775
(IRS Employer
Identification No.)
1840 Century Park East, Los Angeles, CA 90067
(Address of principal executive offices)(Zip Code)
(310) 553-6262
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
     
¨
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
¨
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
¨
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
¨
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On July 29, 2010, Northrop Grumman Corporation issued a press release announcing its financial results for the quarter ended June 30, 2010, under the heading “Northrop Grumman Reports Second Quarter 2010 Financial Results”. The press release is furnished as Exhibit 99.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(d)    Exhibits
       
    Furnished
        
  Exhibit 99 — Press Release dated July 29, 2010


 

Signature(s)
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  Northrop Grumman Corporation
                (Registrant)
 
 
July 29, 2010  By:   /s/ Joseph F. Coyne, Jr.    
       (Date)   (Signature)      
    Joseph F. Coyne, Jr.      
    Corporate Vice President, Deputy General Counsel and Secretary  
 


 

Exhibit Index
     
Exhibit No.    
Exhibit 99
  Furnished — Press Release dated July 29, 2010

exv99w1
     
     
(NORTHROP GRUMMAN LOGO)  
News Release
     
 
Contact: Dan McClain (Media)
(310) 201-3335
 
   
 
  Paul Gregory (Investors)
 
  (310) 201-1634
Northrop Grumman Reports Second Quarter 2010 Financial Results
  Q2 EPS from Continuing Operations Increase to $2.34 from $1.13
 
  Sales Increase 3 Percent to $8.8 Billion
 
  Cash from Operations Totals $619 Million; Free Cash Flow Totals $515 Million
 
  Approximately 6.5 Million Shares Repurchased
 
  2010 Guidance for EPS from Continuing Operations Increased to $6.60 – $6.80
 
  2010 Cash Guidance Updated Principally for Shipbuilding Consolidation Impacts
 
  Conference Call Scheduled for 10:30 a.m. EDT at www.northropgrumman.com
          LOS ANGELES – July 29, 2010 – Northrop Grumman Corporation (NYSE: NOC) reported that second quarter 2010 earnings from continuing operations increased to $711 million, or $2.34 per diluted share, from $368 million, or $1.13 per diluted share, in the second quarter of 2009. The 2010 second quarter included a tax benefit of $296 million, or $0.97 per diluted share, which was partially offset by a pre-tax charge of $113 million, or $0.24 per diluted share, related to the company’s decision to consolidate its Gulf Coast shipbuilding operations. The net impact of the tax benefit and the consolidation charge increased second quarter earnings from continuing operations by $0.73 per diluted share. Second quarter 2010 sales increased 3.3 percent to $8.8 billion from $8.5 billion.
          Cash provided by operations totaled $619 million in the second quarter of 2010 compared with cash provided by operations of $830 million in the second quarter of 2009. New business awards for the 2010 second quarter totaled $6.5 billion, bringing total backlog to $66 billion as of June 30, 2010.
          “Overall, we’re pleased with our second quarter results. Our focus on performance improvement is generating positive results across all our businesses. Aerospace, Electronics, Information Systems and Technical Services each generated solid operating income growth. Shipbuilding, before the consolidation-related adjustment, demonstrated that they are on a solid path of performance improvement. The increase in our 2010 EPS guidance reflects the strength of this quarter’s results. Looking ahead, we foresee a more challenging environment, and we are proactively managing our businesses to create value for shareholders while supporting our customers’ focus on affordability,” said Wes Bush, chief executive officer and president.
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results
  2
Table 1 - Financial Highlights
                                 
    Second Quarter     Six Months  
($ in millions, except per share amounts)   2010     2009     2010     2009  
     
Sales
  $ 8,826     $ 8,545     $ 17,436     $ 16,480  
 
       
Operating income
    716       614       1,481       1,233  
 
       
as % of sales
    8.1%     7.2%     8.5%     7.5%
 
       
Earnings from continuing operations
  $ 711     $ 368     $ 1,173     $ 734  
 
       
Diluted EPS from continuing operations
    2.34       1.13       3.85       2.23  
 
       
Net earnings
    711       394       1,180       783  
 
       
Diluted EPS
    2.34       1.21       3.87       2.38  
 
       
Cash provided by operations
    619       830       88       658  
 
       
Free cash flow1
    515       676       (154 )     324  
 
                               
Pension-adjusted Operating Highlights
                               
 
       
Operating income
  $ 716     $ 614     $ 1,481     $ 1,233  
 
       
Net pension adjustment1
    8       76       16       152  
 
               
 
       
Pension-adjusted operating income1
    724       690       1,497       1,385  
 
       
as % of sales1
    8.2%     8.1%     8.6%     8.4%
 
                               
Pension-adjusted Per Share Data
                               
 
       
Diluted EPS from continuing operations
  $ 2.34     $ 1.13     $ 3.85     $ 2.23  
 
       
After-tax net pension adjustment per share1
    0.02       0.15       0.03       0.30  
 
               
 
       
Pension-adjusted diluted EPS from continuing operations1
    2.36       1.28       3.88       2.53  
 
                               
Weighted average shares outstanding - Basic
    299.6       322.0       301.1       324.4  
Dilutive effect of stock options and stock awards
    4.2       3.8       3.9       4.5  
 
               
 
       
Weighted average shares outstanding - Diluted
    303.8       325.8       305.0       328.9  
1 Non-GAAP metric - see definitions and reconciliations at the end of this press release.
          During the second quarter of 2010 the company recognized a $113 million pre-tax charge in Shipbuilding related to its decision to consolidate its Gulf Coast operations. Despite the charge, second quarter 2010 operating income increased 17 percent to $716 million from $614 million in the prior year period, and as a percent of sales increased 90 basis points to 8.1 percent from 7.2 percent. The improvement over the prior year reflects higher segment operating income and lower net pension adjustment, partially offset by higher unallocated corporate expenses. Second quarter 2010 segment operating income increased $92 million, or 14 percent, driven by improved performance in four of the company’s five businesses. As a percent of sales, second quarter 2010 segment operating income improved 70 basis points to 8.7 percent from 8 percent. Net pension adjustment declined to an expense of $8 million from an expense of $76 million in the prior year period. Unallocated corporate expenses totaled $46 million in the 2010 second quarter compared with income of $21 million in the 2009 second quarter. The quarter-over-quarter increase is due to a $64 million pre-tax gain for legal costs and provisions for litigation matters recognized in the 2009 second quarter.
          Federal and foreign income taxes represented a benefit of $73 million in the second quarter of 2010 compared with expense of $189 million in the prior year. Second quarter 2010 income taxes include a $296 million benefit primarily related to final
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   3
approval by the Internal Revenue Service (IRS) and the U.S. Congressional Joint Committee on Taxation of the IRS’ examination of tax returns for the years 2004 through 2006. The cash impact of the settlement is $66 million in the second quarter. Adjusted for the $296 million settlement, the company’s effective tax rate for the second quarter of 2010 would have been 35 percent compared with an effective tax rate of 33.9 percent in the prior year period.
          Second quarter 2010 diluted earnings per share are based on 303.8 million weighted average shares outstanding compared with 325.8 million shares in the second quarter of 2009.
Table 2 - Cash Flow Highlights
                                                 
    Second Quarter   Six Months
($ millions)   2010     2009     Change     2010     2009     Change  
     
Cash provided by operations before
                                               
discretionary pension contributions1
  $ 895     $ 742     $ 153     $ 394     $ 784     $ (390 )
 
       
Discretionary pension pre-funding impact, net of tax
    (276 )     88       (364 )     (306 )     (126 )     (180 )
         
 
       
Cash provided by operations
    619       830       (211 )     88       658       (570 )
 
       
Less:
                                               
 
       
Capital expenditures
    (103 )     (135 )     32       (238 )     (297 )     59  
 
       
Outsourcing contract & related software costs
    (1 )     (19 )     18       (4 )     (37 )     33  
         
 
       
Free cash flow1
  $ 515     $ 676     $ (161 )   $ (154 )   $ 324     $ (478 )
1 Non-GAAP metric - see definitions and reconciliations at the end of this press release
          Free cash flow totaled $515 million in the 2010 second quarter compared with $676 million in the prior year period. The change in free cash flow in the 2010 period includes higher levels of working capital, pension pre-funding, and tax payments, which were partially offset by higher net earnings. Second quarter 2010 cash from operations included a $300 million discretionary contribution to the company’s pension plans. Second quarter 2009 cash from operations included $53 million for discontinued operations, principally for TASC Inc., which was divested in December 2009.
Table 3 – 2010 Guidance Updated
                 
($ in millions, except per share amounts)   Prior   Current
 
Sales
    ~$34,500        ~$34,800   
 
       
Segment operating margin %1
    Low 9%     Low 9%
 
       
Operating margin %
    Mid 8%     Mid 8%
 
       
Diluted EPS from continuing operations
  $    5.75   -   $   6.00     $    6.60   -   $   6.80  
 
       
Cash provided by operations before
               
discretionary pension contributions1
    2,500   -    3,000         2,300   -    2,800    
 
       
Free cash flow before
               
discretionary pension contributions1
    1,700   -    2,200         1,500   -    2,000    
1 Non-GAAP metric - see definitions and reconciliations at the end of this press release.
 
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   4
          The company now expects 2010 earnings from continuing operations to range between $6.60 and $6.80 per diluted share to reflect the benefit of the second quarter tax settlement, the consolidation-related charge in Shipbuilding, and improved performance. The company has also updated its 2010 cash guidance principally to reflect the anticipated cash impacts of the consolidation of its Gulf Coast shipyards.
Table 4 - Cash Measurements, Debt and Capital Deployment
                 
($ millions)   6/30/2010     12/31/2009  
 
Cash & cash equivalents
  $ 2,044       $ 3,275    
 
       
Total debt
    4,211         4,294    
 
       
Net debt1
    2,167         1,019    
 
       
Net debt to total capital ratio2
    13%         6%    
1 Total debt less cash and cash equivalents.
2 Net debt divided by the sum of shareholders’ equity and total debt.
     Changes in cash and cash equivalents include the following items for cash from operations, investing and financing through June 30, 2010:
Operations
  $330 million discretionary pension contributions
 
  $88 million provided by operations after discretionary pension contributions above
Investing
  $238 million for capital expenditures and $4 million for outsourcing contract and related software costs
Financing
  $855 million for repurchase of common stock
 
  $103 million proceeds from exercises of stock options and issuance of common stock
 
  $90 million principal payments of long term debt
 
  $270 million for dividends
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   5
Table 5 - Business Results
Consolidated Sales & Segment Operating Income1
                                                 
    Second Quarter     Six Months  
($ millions)   2010     2009     Change     2010     2009     Change  
 
Sales
                                               
 
       
Aerospace Systems
  $ 2,842     $ 2,673       6%     $ 5,538     $ 5,129       8%  
 
       
Electronic Systems
    1,984       1,967       1%       3,866       3,755       3%  
 
       
Information Systems
    2,123       2,151       (1% )     4,187       4,244       (1% )
 
       
Shipbuilding
    1,598       1,524       5%       3,319       2,899       14%  
 
       
Technical Services
    801       702       14%       1,564       1,334       17%  
 
       
Intersegment eliminations
    (522 )     (472 )             (1,038 )     (881 )        
     
 
  $ 8,826     $ 8,545       3%     $ 17,436     $ 16,480       6%  
 
       
Segment operating income (loss) 1
                                               
 
       
Aerospace Systems
  $ 335     $ 257       30%     $ 631     $ 515       23%  
 
       
Electronic Systems
    264       251       5%       490       480       2%  
 
       
Information Systems
    205       163       26%       388       349       11%  
 
       
Shipbuilding
    (16 )     14     NM       90       98       (8% )
 
       
Technical Services
    52       43       21%       101       80       26%  
 
       
Intersegment eliminations
    (68 )     (48 )             (118 )     (87 )        
     
 
       
Segment operating income1
  $ 772     $ 680       14%     $ 1,582     $ 1,435       10%  
 
       
as a % of sales1
    8.7%       8.0%     70 bps       9.1%       8.7%     40 bps  
 
                                               
Reconciliation to operating income
                                               
 
       
Unallocated corporate (expenses) income
  $ (46 )   $ 21       (319% )   $ (79 )   $ (32 )     (147% )
 
       
Net pension adjustment1
    (8 )     (76 )     89%       (16 )     (152 )     89%  
 
       
Reversal of royalty income included above
    (2 )     (11 )     82%       (6 )     (18 )     67%  
     
 
       
Operating income
    716       614       17%       1,481       1,233       20%  
 
       
as a % of sales
    8.1%       7.2%     90 bps       8.5%       7.5%     100 bps  
 
                                               
 
       
Net interest expense
    (68 )     (70 )     3%       (148 )     (143 )     (3% )
 
       
Other, net
    (10 )     13     NM       (3 )     21       (114%)
     
 
                                               
Earnings from continuing operations before income taxes
    638       557       15%       1,330       1,111       20%  
 
       
Federal and foreign income taxes benefit (expense)
    73       (189 )     139%       (157 )     (377 )     58%  
     
 
                                               
Earnings from continuing operations
    711       368       93%       1,173       734       60%  
 
       
Earnings from discontinued operations
         -       26     NM       7       49       (86%)
     
 
       
Net earnings
  $ 711     $ 394       80%     $ 1,180     $ 783       51%  
1 Non-GAAP metric - see definitions and reconciliations at the end of this press release.
 
          Results for the company’s advisory services business (TASC), divested in December 2009, are reported as discontinued operations for all periods presented.
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   6

Aerospace Systems ($ millions)
                                                 
    Second Quarter   Six Months
    2010   2009   % Change   2010   2009   % Change
Sales
  $ 2,842     $ 2,673       6.3%   $ 5,538     $ 5,129       8.0%
 
       
Operating income
    335       257       30.4%     631       515       22.5%
 
       
as % of sales
    11.8%     9.6%             11.4%     10.0%        
     Aerospace Systems second quarter 2010 sales increased 6 percent, principally due to higher volume for manned and unmanned aircraft, space and restricted programs. Higher volume for these programs was partially offset by lower volume for missile defense programs. Aerospace Systems second quarter 2010 operating income increased 30 percent, and as a percent of sales increased to 11.8 percent from 9.6 percent in the prior year period. Higher operating income and margin rate are due to higher volume and improved program performance primarily in manned aircraft programs.

Electronic Systems ($ millions)
                                                 
    Second Quarter   Six Months
    2010   2009   % Change   2010   2009   % Change
Sales
  $ 1,984     $ 1,967       0.9%   $ 3,866     $ 3,755       3.0%
 
       
Operating income
    264       251       5.2%     490       480       2.1%
 
       
as a % of sales
    13.3%     12.8%             12.7%     12.8%        
          Electronic Systems second quarter 2010 sales increased 1 percent due to higher sales for targeting systems programs. Electronic Systems second quarter 2010 operating income increased 5 percent, and as a percent of sales increased to 13.3 percent from 12.8 percent. Higher operating income and margin rate reflects slightly higher volume and improved program performance for targeting systems and land and self protection systems programs, partially offset by lower performance for postal automation.

Information Systems ($ millions)
                                                 
    Second Quarter   Six Months
    2010   2009   % Change   2010   2009   % Change
Sales
  $ 2,123     $ 2,151       (1.3%)   $ 4,187     $ 4,244       (1.3%)
 
       
Operating income
    205       163       25.8%     388       349       11.2%
 
       
as a % of sales
    9.7%     7.6%             9.3%     8.2%        
          Information Systems second quarter 2010 sales were slightly lower than the prior year period principally due to lower volume for civil systems and intelligence programs, which more than offset higher volume for defense programs. Second quarter 2010 operating income increased 26 percent and as a percent of sales totaled 9.7 percent compared with 7.6 percent in the prior year period. Higher operating income and rate reflect improved performance across several programs as well as $18 million of risk retirement related to a subcontractor on the New York City Wireless program; these items more than offset lower volume.
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   7

Shipbuilding ($ millions)
                                                 
    Second Quarter   Six Months
    2010   2009   % Change   2010   2009   % Change
Sales
  $ 1,598     $ 1,524       4.9%   $ 3,319     $ 2,899       14.5%
 
       
Operating (loss) income
    (16 )     14     NM       90       98       (8.2% )
 
       
as % of sales
  NM       0.9%             2.7%     3.4%        
          Shipbuilding second quarter 2010 sales increased 5 percent due to higher volume for aircraft carriers, expeditionary warfare, and submarine programs. Shipbuilding recorded a $16 million operating loss in the 2010 second quarter due to a $113 million pre-tax charge related to the company’s decision to consolidate its Gulf Coast shipyards. As previously announced the company will consolidate future new Gulf Coast ship construction in Mississippi and will wind down construction at its Avondale facility in 2013. As a result, the company increased its estimates to complete LPDs 23 and 25 currently under construction at Avondale by approximately $210 million. Of that amount, $113 million was recognized in the 2010 second quarter as a pre-tax charge to operating income. The balance will be recognized as lower margin in future periods, principally on the LPD 25. The adjustment to estimates to complete LPDs 23 and 25 reduced Shipbuilding’s 2010 second quarter sales by $115 million.
          Before the consolidation charge, Shipbuilding operating income totaled $97 million, or 5.7 percent of sales, compared with $14 million in the second quarter of 2009. Shipbuilding 2009 second quarter operating income included a $105 million pre-tax charge to reflect higher estimates to complete expeditionary warfare ships.

Technical Services ($ millions)
                                                 
    Second Quarter   Six Months
    2010   2009   % Change   2010   2009   % Change
Sales
  $ 801     $ 702       14.1%   $ 1,564     $ 1,334       17.2%
 
       
Operating income
    52       43       20.9%     101       80       26.3%
 
       
as a % of Sales
    6.5%     6.1%             6.5%     6.0%        
          Technical Services second quarter 2010 sales increased 14 percent due to higher volume for new and existing programs. Technical Services second quarter 2010 operating income increased 21 percent, and as a percent of sales increased to 6.5 percent from 6.1 percent. The improvements in operating income and rate are due to higher volume and improved business mix.
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   8
About Northrop Grumman
          Northrop Grumman will webcast its earnings conference call at 10:30 a.m. EDT on July 29, 2010. A live audio broadcast of the conference call along with a supplemental presentation will be available on the investor relations page of the company’s Web site at http://www.northropgrumman.com.
          Northrop Grumman Corporation is a leading global security company whose 120,000 employees provide innovative systems, products, and solutions in aerospace, electronics, information systems, shipbuilding and technical services to government and commercial customers worldwide. Please visit www.northropgrumman.com for more information.
Statements in this release and the attachments, other than statements of historical fact, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “expect,” “intend,” “plan,” “project,” “forecast,” “believe,” “estimate,” “outlook,” “guidance,” and similar expressions generally identify these forward-looking statements. Forward-looking statements in this release and the attachments include, among other things, financial guidance regarding future sales, segment operating income, pension expense, employer contributions under pension plans and medical and life benefits plans, cash flow and earnings. These statements are not guarantees of future performance and involve certain risks and uncertainties. Actual results could differ materially due to factors such as: timing and execution of Shipbuilding’s Gulf Coast consolidation; execution of any strategic alternative for the Shipbuilding business; the effect of economic conditions in the United States and globally; access to capital; future sales and cash flows; timing of cash receipts; effective tax rates and timing and amounts of tax payments; returns on pension plan assets, interest and discount rates and other changes that may impact pension plan assumptions; retiree medical expense; the outcome of litigation, claims, audits, appeals, bid protests and investigations; hurricane and earthquake-related insurance coverage and recoveries; costs of environmental remediation; our relationships with labor unions; availability and retention of qualified personnel; costs of capital investments; changes in organizational structure and reporting segments; risks associated with acquisitions, dispositions, joint ventures, strategic alliances and other business arrangements; possible impairments of goodwill or other intangible assets; effects of legislation, rulemaking, and changes in accounting, tax or defense procurement; changes in government and customer priorities and requirements (including, government budgetary constraints, shifts in defense spending, changes in import and export policies, changes in customer short-range and long-range plans); acquisition or termination of contracts; technical, operation or quality setbacks in contract performance; protection of intellectual property rights; risks associated with our nuclear operations; issues with, and financial viability of, key suppliers and subcontractors; availability of materials and supplies; controlling costs of fixed-price development programs; contractual performance relief and the application of cost sharing terms; allowability and allocability of costs under U.S. Government contracts; progress and acceptance of new products and technology; domestic and international competition; legal, financial and governmental risks related to international transactions; potential security threats, natural disasters and other disruptions not under our control; and other risk factors disclosed in our filings with the Securities and Exchange Commission.
These forward-looking statements speak only as of the date of this release and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

     
Northrop Grumman Reports Second Quarter 2010 Financial Results   9
This release and the attachments also contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the company’s use of these measures are included in this release or the attachments.
# # #
          
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

SCHEDULE 1
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30     June 30  
$ in millions, except per share amounts   2010     2009     2010     2009  
 
Sales and Service Revenues
                               
Product sales
  $ 5,544     $ 5,420     $ 11,070     $ 9,990  
Service revenues
    3,282       3,125       6,366       6,490  
 
Total sales and service revenues
    8,826       8,545       17,436       16,480  
 
Cost of Sales and Service Revenues
                               
Cost of product sales
    4,367       4,345       8,663       7,980  
Cost of service revenues
    2,973       2,845       5,754       5,808  
General and administrative expenses
    770       741       1,538       1,459  
 
Operating income
    716       614       1,481       1,233  
Other (expense) income
                               
Interest expense
    (68 )     (70 )     (148 )     (143 )
Other, net
    (10 )     13       (3 )     21  
 
Earnings from continuing operations before income taxes
    638       557       1,330       1,111  
Federal and foreign income tax (benefit) expense
    (73 )     189       157       377  
 
Earnings from continuing operations
    711       368       1,173       734  
Earnings from discontinued operations, net of tax
            26       7       49  
 
Net Earnings
  $ 711     $ 394     $ 1,180     $ 783  
 
Basic Earnings Per Share
                               
Continuing operations
  $ 2.37     $ 1.14     $ 3.90     $ 2.26  
Discontinued operations
            .08       .02       .15  
 
Basic earnings per share
  $ 2.37     $ 1.22     $ 3.92     $ 2.41  
 
Weighted-average common shares outstanding, in millions
    299.6       322.0       301.1       324.4  
 
Diluted Earnings Per Share
                               
Continuing operations
  $ 2.34     $ 1.13     $ 3.85     $ 2.23  
Discontinued operations
            .08       .02       .15  
 
Diluted earnings per share
  $ 2.34     $ 1.21     $ 3.87     $ 2.38  
 
Weighted-average diluted shares outstanding, in millions
    303.8       325.8       305.0       328.9  
 
Net earnings (from above)
  $ 711     $ 394     $ 1,180     $ 783  
Other comprehensive income
                               
Change in cumulative translation adjustment
    (24 )     38       (52 )     24  
Change in unrealized gain on marketable securities and cash flow hedges, net of tax
            28               35  
Change in unamortized benefit plan costs, net of tax
    39       53       79       106  
 
Other comprehensive income, net of tax
    15       119       27       165  
 
Comprehensive income
  $ 726     $ 513     $ 1,207     $ 948  
 

 


 

SCHEDULE 2
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(unaudited)
                 
    June 30,     December 31,  
$ in millions   2010     2009  
 
Assets
               
Cash and cash equivalents
  $ 2,044     $ 3,275  
Accounts receivable, net of progress payments
    4,160       3,394  
Inventoried costs, net of progress payments
    1,148       1,170  
Deferred tax assets
    648       524  
Prepaid expenses and other current assets
    384       272  
 
Total current assets
    8,384       8,635  
Property, plant, and equipment, net of accumulated depreciation of $4,465 in 2010 and $4,216 in 2009
    4,763       4,868  
Goodwill
    13,517       13,517  
Other purchased intangibles, net of accumulated amortization of $1,921 in 2010 and $1,871 in 2009
    823       873  
Pension and post-retirement plan assets
    308       300  
Long-term deferred tax assets
    844       1,010  
Miscellaneous other assets
    1,055       1,049  
 
Total assets
  $ 29,694     $ 30,252  
 
Liabilities
               
Notes payable to banks
  $ 13     $ 12  
Current portion of long-term debt
    760       91  
Trade accounts payable
    1,643       1,921  
Accrued employees’ compensation
    1,229       1,281  
Advance payments and billings in excess of costs incurred
    1,979       1,954  
Other current liabilities
    2,042       1,726  
 
Total current liabilities
    7,666       6,985  
Long-term debt, net of current portion
    3,438       4,191  
Pension and post-retirement plan liabilities
    4,487       4,874  
Other long-term liabilities
    1,200       1,515  
 
Total liabilities
    16,791       17,565  
 
Shareholders’ Equity
               
Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2010 — 294,979,243; 2009 — 306,865,201
    295       307  
Paid-in capital
    7,949       8,657  
Retained earnings
    7,646       6,737  
Accumulated other comprehensive loss
    (2,987 )     (3,014 )
 
Total shareholders’ equity
    12,903       12,687  
 
Total liabilities and shareholders’ equity
  $ 29,694     $ 30,252  
 

 


 

SCHEDULE 3
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
                 
    Six Months Ended  
    June 30  
$ in millions   2010     2009  
 
Operating Activities
               
Sources of Cash — Continuing Operations
               
Cash received from customers
               
Progress payments
  $ 2,746     $ 3,560  
Collections on billings
    14,002       12,499  
Other cash receipts
    3       20  
 
Total sources of cash — continuing operations
    16,751       16,079  
 
Uses of Cash — Continuing Operations
               
Cash paid to suppliers and employees
    (15,499 )     (14,616 )
Pension contributions
    (364 )     (236 )
Interest paid, net of interest received
    (144 )     (141 )
Income taxes paid, net of refunds received
    (632 )     (467 )
Excess tax benefits from stock-based compensation
    (10 )        
Other cash payments
    (14 )     (58 )
 
Total uses of cash — continuing operations
    (16,663 )     (15,518 )
 
Cash provided by continuing operations
    88       561  
Cash provided by discontinued operations
            97  
 
Net cash provided by operating activities
    88       658  
 
Investing Activities
               
Payments for businesses purchased
            (33 )
Additions to property, plant, and equipment
    (238 )     (297 )
Payments for outsourcing contract costs and related software costs
    (4 )     (37 )
Other investing activities, net
    24       5  
 
Net cash used in investing activities
    (218 )     (362 )
 
Financing Activities
               
Net borrowings under lines of credit
    1       3  
Principal payments of long-term debt
    (90 )     (72 )
Proceeds from exercises of stock options and issuances of common stock
    103       17  
Dividends paid
    (270 )     (269 )
Excess tax benefits from stock-based compensation
    10          
Common stock repurchases
    (855 )     (423 )
 
Net cash used in financing activities
    (1,101 )     (744 )
 
Decrease in cash and cash equivalents
    (1,231 )     (448 )
Cash and cash equivalents, beginning of period
    3,275       1,504  
 
Cash and cash equivalents, end of period
  $ 2,044     $ 1,056  
 

 


 

SCHEDULE 4
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
                 
    Six Months Ended
    June 30
$ in millions   2010   2009
 
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities
               
Net earnings
  $ 1,180     $ 783  
Adjustments to reconcile to net cash provided by operating activities
               
Depreciation
    284       278  
Amortization of assets
    70       75  
Stock-based compensation
    69       55  
Excess tax benefits from stock-based compensation
    (10 )        
Pre-tax gain on sale of business
    (10 )        
(Increase) decrease in
               
Accounts receivable, net
    (766 )     (347 )
Inventoried costs, net
    (14 )     (96 )
Prepaid expenses and other current assets
    (19 )     (74 )
Increase (decrease) in
               
Accounts payable and accruals
    (549 )     (287 )
Deferred income taxes
    (8 )     63  
Income taxes payable
    (71 )     (48 )
Retiree benefits
    (69 )     171  
Other non-cash transactions, net
    1       (12 )
 
Cash provided by continuing operations
    88       561  
Cash provided by discontinued operations
            97  
 
Net cash provided by operating activities
  $ 88     $ 658  
 
Non-Cash Investing and Financing Activities
               
Capital expenditures accrued in accounts payable
  $ 47     $ 34  
 

 


 

SCHEDULE 5
NORTHROP GRUMMAN CORPORATION
TOTAL BACKLOG AND CONTRACT AWARDS
(unaudited)
                                                 
$ in millions   June 30, 2010     December 31, 2009  
                TOTAL                 TOTAL  
    FUNDED (1)     UNFUNDED(2)     BACKLOG     FUNDED (1)     UNFUNDED(2)     BACKLOG  
         
Aerospace Systems
  $ 9,526     $ 13,124     $ 22,650     $ 8,320     $ 16,063     $ 24,383  
Electronic Systems
    7,907       2,024       9,931       7,591       2,784       10,375  
Information Systems
    4,581       5,547       10,128       4,319       4,508       8,827  
Shipbuilding
    11,085       7,333       18,418       11,294       9,151       20,445  
Technical Services
    2,893       1,992       4,885       2,352       2,804       5,156  
         
Total
  $ 35,992     $ 30,020     $ 66,012     $ 33,876     $ 35,310     $ 69,186  
         
 
(1)   Funded backlog represents firm orders for which funding is contractually obligated by the customer.
 
(2)   Unfunded backlog represents firm orders for which funding is not currently contractually obligated by the customer.
 
    Unfunded backlog excludes unexercised contract options and unfunded Indefinite Delivery Indefinite Quantity (IDIQ) orders.
 
New Awards – The estimated value of contract awards included in backlog during the six months ended June 30, 2010, was approximately $13.4 billion.
During the second quarter the company reached an agreement with the Commonwealth of Virginia that modified certain aspects of the Virginia IT outsourcing contract. As a result of these modifications, total backlog at June 30, 2010 includes an $824 million adjustment to reflect minimum values for years 2011 through 2016, which are now provided for in the contract.

 


 

     
SCHEDULE 6
NORTHROP GRUMMAN CORPORATION
DISCONTINUED OPERATIONS RECLASSIFICATION AND REALIGNED SEGMENT
($ in million)
(unaudited)
                                                                                                                             
    NET SALES(2)   SEGMENT OPERATING INCOME (LOSS)(3)
    2007   2008   2009   2009   2007   2008   2009   2009
    Total   Total   Total   Three Months Ended   Total   Total   Total   Three Months Ended
    Year   Year   Year   Mar 31   Jun 30   Sep 30   Dec 31   Year   Year   Year   Mar 31   Jun 30   Sep 30   Dec 31
         
AS REPORTED (1)
                                                                                                               
Aerospace Systems
  $ 9,234     $ 9,825     $ 10,419     $ 2,456     $ 2,673     $ 2,527     $ 2,763     $ 919     $ 416     $ 1,071     $ 258     $ 257     $ 265     $ 291  
Electronic Systems
    6,466       7,048       7,671       1,788       1,967       1,839       2,077       809       947       969       229       251       215       274  
Information Systems
    7,758       8,205       8,611       2,491       2,585       2,513       2,195       725       629       631       223       204       206       109  
Shipbuilding
    5,788       6,145       6,213       1,375       1,524       1,650       1,664       538       (2,307 )     299       84       14       113       88  
Technical Services
    2,422       2,535       2,776       632       702       692       750       139       144       161       37       43       41       40  
Intersegment Eliminations
    (1,327 )     (1,443 )     (1,935 )     (422 )     (494 )     (495 )     (524 )     (105 )     (128 )     (202 )     (40 )     (50 )     (54 )     (58 )
         
Total
  $ 30,341     $ 32,315       33,755     $ 8,320     $ 8,957     $ 8,726     $ 8,925     $ 3,025     $ (299 )   $ 2,929     $ 791     $ 719     $ 786     $ 744  
         
RECASTED AND REALIGNED (2)
                                                                                                               
Aerospace Systems
  $ 9,234     $ 9,825     $ 10,419     $ 2,456     $ 2,673     $ 2,527     $ 2,763     $ 919     $ 416     $ 1,071     $ 258     $ 257     $ 265     $ 291  
Electronic Systems
    6,466       7,048       7,671       1,788       1,967       1,839       2,077       809       947       969       229       251       215       274  
Information Systems
    7,717       8,174       8,536       2,093       2,151       2,118       2,174       722       626       624       186       163       168       107  
Shipbuilding
    5,788       6,145       6,213       1,375       1,524       1,650       1,664       538       (2,307 )     299       84       14       113       88  
Technical Services
    2,422       2,535       2,776       632       702       692       750       139       144       161       37       43       41       40  
Intersegment Eliminations
    (1,286 )     (1,412 )     (1,860 )     (409 )     (472 )     (476 )     (503 )     (102 )     (125 )     (195 )     (39 )     (48 )     (52 )     (56 )
         
Total
  $ 30,341     $ 32,315       33,755     $ 7,935     $ 8,545     $ 8,350     $ 8,925     $ 3,025     $ (299 )   $ 2,929     $ 755     $ 680     $ 750     $ 744  
         
 
(1)   “As reported” Total Year 2007, Total Year 2008, Total Year 2009, and Three Months ended Dec. 31 amounts reflect the presentation of the Advisory Services Division (ASD) as a discontinued operation and were previously disclosed in the 2009 Form 10-K and the Fourth Quarter 2009 Earnings Release. 2009 quarterly results for three months ended Mar. 31, Jun. 30, and Sep. 30 were previously reported in the company’s 2009 Earnings Releases and 2009 Form 10-Qs. As a result, the sum of the four quarters in 2009 will not equal the reported 2009 total year.
 
(2)   Reported amounts for total years 2007 through 2009, and the three months ended Dec. 31 were adjusted to reflect the January 2010 transfer of the company’s internal information technology services unit from the Information Systems segment to the company’s shared services group. Reported amounts for the three months ended Mar. 31, Jun. 30, and Sep. 30 were adjusted to reflect the presentation of ASD as a discontinued operation and the January 2010 transfer.
 
(3)   Non-GAAP measure. Management uses segment operating income (loss) as an internal measure of financial performance for the individual operating segments.


 

Non-GAAP Financial Measures Disclosure: Today’s press release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures, as defined by SEC (Securities and Exchange Commission) Regulation G and indicated by a footnote in the text of the release. While we believe that these non-GAAP financial measures may be useful in evaluating Northrop Grumman’s financial information, they should be considered as supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. Definitions are provided for the non-GAAP measures and reconciliations are provided in the body of the release and in attached schedules. References to a “Table” in the definitions below relate to tables in the body of this press release. Other companies may define these measures differently or may utilize different non-GAAP measures.
Cash provided by operations before discretionary pension contributions: Cash provided by operations before the after-tax impact of discretionary pension contributions. Cash provided by operations before discretionary pension contributions has been provided for consistency and comparability of 2010 and 2009 financial performance and is reconciled on Table 2.
Free cash flow: Cash provided by operations less capital expenditures and outsourcing contract and related software costs. We use free cash flow as a key factor in our planning for and consideration of strategic acquisitions, stock repurchases and the payment of dividends. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. Free cash flow is reconciled in Table 2.
Free cash flow before discretionary pension contributions: Free cash flow before the after-tax impact of discretionary pension contributions. We use free cash flow before discretionary pension contributions as a key factor in our planning for and consideration of strategic acquisitions, stock repurchases and the payment of dividends. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP.
Net pension adjustment: Pension expense determined in accordance with GAAP less pension expense allocated to the operating segments under U.S. Government Cost Accounting Standards (CAS).
After-tax net pension adjustment per share: The per share impact of the net pension adjustment as defined above, after tax at the statutory rate of 35%, provided for consistency and comparability of 2010 and 2009 financial performance and reconciled on Table 1.
Pension-adjusted diluted EPS from continuing operations: Diluted EPS from continuing operations excluding the after-tax net pension adjustment per share. These per share amounts are provided for consistency and comparability of operating results. Management uses pension-adjusted diluted EPS from continuing operations, as reconciled in Table 1, as an internal measure of financial performance.
Pension-adjusted operating income: Operating income before net pension adjustment as reconciled in Table 1 and used as an internal measure of financial performance.
Pension-adjusted operating margin % / Pension-adjusted operating income as a % of sales: Pension-adjusted operating income as defined above, divided by sales. Management uses pension-adjusted operating income %, as reconciled in Table 1, as an internal measure of financial performance.
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com

 


 

Segment operating income (loss): Total earnings from our five segments including allocated pension expense recognized under CAS. Reconciling items to operating income are unallocated corporate expenses, which include management and administration, legal, environmental, certain compensation and retiree benefits, and other expenses; net pension adjustment; and reversal of royalty income included in segment operating income. Management uses segment operating income, as reconciled in Table 5, as an internal measure of financial performance of our individual operating segments.
Segment operating margin % / Segment operating income as a % of sales: Segment operating income as defined above, divided by sales. Management uses segment operating income %, as reconciled in Table 5, as an internal measure of financial performance.
####
 
Northrop Grumman Corporation
1840 Century Park East Los Angeles, CA 90067
www.northropgrumman.com