DELAWARE (State or Other Jurisdiction of Incorporation) |
1-16411 (Commission File Number) |
95-4840775 (IRS Employer Identification No.) |
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Furnished | |||
Exhibit 99 Press Release dated July 29, 2010 |
Northrop Grumman Corporation (Registrant) |
||||
July 29, 2010 | By: | /s/ Joseph F. Coyne, Jr. | ||
(Date) | (Signature) | |||
Joseph F. Coyne, Jr. | ||||
Corporate Vice President, Deputy General Counsel and Secretary | ||||
Exhibit No. | ||
Exhibit 99
|
Furnished Press Release dated July 29, 2010 |
News Release |
Contact: | Dan McClain (Media) (310) 201-3335 |
|
Paul Gregory (Investors) | ||
(310) 201-1634 |
| Q2 EPS from Continuing Operations Increase to $2.34 from $1.13 | |
| Sales Increase 3 Percent to $8.8 Billion | |
| Cash from Operations Totals $619 Million; Free Cash Flow Totals $515 Million | |
| Approximately 6.5 Million Shares Repurchased | |
| 2010 Guidance for EPS from Continuing Operations Increased to $6.60 $6.80 | |
| 2010 Cash Guidance Updated Principally for Shipbuilding Consolidation Impacts | |
| Conference Call Scheduled for 10:30 a.m. EDT at www.northropgrumman.com |
Northrop Grumman Reports Second Quarter 2010 Financial Results
|
2 |
Second Quarter | Six Months | |||||||||||||||
($ in millions, except per share amounts) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Sales |
$ | 8,826 | $ | 8,545 | $ | 17,436 | $ | 16,480 | ||||||||
Operating income |
716 | 614 | 1,481 | 1,233 | ||||||||||||
as % of sales |
8.1% | 7.2% | 8.5% | 7.5% | ||||||||||||
Earnings from continuing operations |
$ | 711 | $ | 368 | $ | 1,173 | $ | 734 | ||||||||
Diluted EPS from continuing operations |
2.34 | 1.13 | 3.85 | 2.23 | ||||||||||||
Net earnings |
711 | 394 | 1,180 | 783 | ||||||||||||
Diluted EPS |
2.34 | 1.21 | 3.87 | 2.38 | ||||||||||||
Cash provided by operations |
619 | 830 | 88 | 658 | ||||||||||||
Free cash flow1 |
515 | 676 | (154 | ) | 324 | |||||||||||
Pension-adjusted Operating Highlights |
||||||||||||||||
Operating income |
$ | 716 | $ | 614 | $ | 1,481 | $ | 1,233 | ||||||||
Net pension adjustment1 |
8 | 76 | 16 | 152 | ||||||||||||
Pension-adjusted operating income1 |
724 | 690 | 1,497 | 1,385 | ||||||||||||
as % of sales1 |
8.2% | 8.1% | 8.6% | 8.4% | ||||||||||||
Pension-adjusted Per Share Data |
||||||||||||||||
Diluted EPS from continuing operations |
$ | 2.34 | $ | 1.13 | $ | 3.85 | $ | 2.23 | ||||||||
After-tax net pension adjustment per share1 |
0.02 | 0.15 | 0.03 | 0.30 | ||||||||||||
Pension-adjusted diluted EPS from continuing operations1 |
2.36 | 1.28 | 3.88 | 2.53 | ||||||||||||
Weighted average shares outstanding - Basic |
299.6 | 322.0 | 301.1 | 324.4 | ||||||||||||
Dilutive effect of stock options and stock awards |
4.2 | 3.8 | 3.9 | 4.5 | ||||||||||||
Weighted average shares outstanding - Diluted |
303.8 | 325.8 | 305.0 | 328.9 |
Northrop Grumman Reports Second Quarter 2010 Financial Results | 3 |
Second Quarter | Six Months | |||||||||||||||||||||||
($ millions) | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||
Cash provided by operations before |
||||||||||||||||||||||||
discretionary pension contributions1 |
$ | 895 | $ | 742 | $ | 153 | $ | 394 | $ | 784 | $ | (390 | ) | |||||||||||
Discretionary pension pre-funding impact, net
of tax |
(276 | ) | 88 | (364 | ) | (306 | ) | (126 | ) | (180 | ) | |||||||||||||
Cash provided by operations |
619 | 830 | (211 | ) | 88 | 658 | (570 | ) | ||||||||||||||||
Less: |
||||||||||||||||||||||||
Capital expenditures |
(103 | ) | (135 | ) | 32 | (238 | ) | (297 | ) | 59 | ||||||||||||||
Outsourcing contract & related software costs |
(1 | ) | (19 | ) | 18 | (4 | ) | (37 | ) | 33 | ||||||||||||||
Free cash flow1 |
$ | 515 | $ | 676 | $ | (161 | ) | $ | (154 | ) | $ | 324 | $ | (478 | ) |
($ in millions, except per share amounts) | Prior | Current | ||||||
Sales |
~$34,500 | ~$34,800 | ||||||
Segment operating margin %1 |
Low 9% | Low 9% | ||||||
Operating margin % |
Mid 8% | Mid 8% | ||||||
Diluted EPS from continuing operations |
$ | 5.75 - $ 6.00 | $ | 6.60 - $ 6.80 | ||||
Cash provided by operations before |
||||||||
discretionary pension contributions1 |
2,500 - 3,000 | 2,300 - 2,800 | ||||||
Free cash flow before |
||||||||
discretionary pension contributions1 |
1,700 - 2,200 | 1,500 - 2,000 |
Northrop Grumman Reports Second Quarter 2010 Financial Results | 4 |
($ millions) | 6/30/2010 | 12/31/2009 | ||||||
Cash & cash equivalents |
$ | 2,044 | $ | 3,275 | ||||
Total debt |
4,211 | 4,294 | ||||||
Net debt1 |
2,167 | 1,019 | ||||||
Net debt to total capital ratio2 |
13% | 6% |
| $330 million discretionary pension contributions | |
| $88 million provided by operations after discretionary pension contributions above |
| $238 million for capital expenditures and $4 million for outsourcing contract and related software costs |
| $855 million for repurchase of common stock | |
| $103 million proceeds from exercises of stock options and issuance of common stock | |
| $90 million principal payments of long term debt | |
| $270 million for dividends |
Northrop Grumman Reports Second Quarter 2010 Financial Results | 5 |
Second Quarter | Six Months | |||||||||||||||||||||||
($ millions) | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||
Sales |
||||||||||||||||||||||||
Aerospace Systems |
$ | 2,842 | $ | 2,673 | 6% | $ | 5,538 | $ | 5,129 | 8% | ||||||||||||||
Electronic Systems |
1,984 | 1,967 | 1% | 3,866 | 3,755 | 3% | ||||||||||||||||||
Information Systems |
2,123 | 2,151 | (1% | ) | 4,187 | 4,244 | (1% | ) | ||||||||||||||||
Shipbuilding |
1,598 | 1,524 | 5% | 3,319 | 2,899 | 14% | ||||||||||||||||||
Technical Services |
801 | 702 | 14% | 1,564 | 1,334 | 17% | ||||||||||||||||||
Intersegment eliminations |
(522 | ) | (472 | ) | (1,038 | ) | (881 | ) | ||||||||||||||||
$ | 8,826 | $ | 8,545 | 3% | $ | 17,436 | $ | 16,480 | 6% | |||||||||||||||
Segment operating income (loss) 1 |
||||||||||||||||||||||||
Aerospace Systems |
$ | 335 | $ | 257 | 30% | $ | 631 | $ | 515 | 23% | ||||||||||||||
Electronic Systems |
264 | 251 | 5% | 490 | 480 | 2% | ||||||||||||||||||
Information Systems |
205 | 163 | 26% | 388 | 349 | 11% | ||||||||||||||||||
Shipbuilding |
(16 | ) | 14 | NM | 90 | 98 | (8% | ) | ||||||||||||||||
Technical Services |
52 | 43 | 21% | 101 | 80 | 26% | ||||||||||||||||||
Intersegment eliminations |
(68 | ) | (48 | ) | (118 | ) | (87 | ) | ||||||||||||||||
Segment operating income1 |
$ | 772 | $ | 680 | 14% | $ | 1,582 | $ | 1,435 | 10% | ||||||||||||||
as a % of sales1 |
8.7% | 8.0% | 70 bps | 9.1% | 8.7% | 40 bps | ||||||||||||||||||
Reconciliation to operating income |
||||||||||||||||||||||||
Unallocated corporate (expenses) income |
$ | (46 | ) | $ | 21 | (319% | ) | $ | (79 | ) | $ | (32 | ) | (147% | ) | |||||||||
Net pension adjustment1 |
(8 | ) | (76 | ) | 89% | (16 | ) | (152 | ) | 89% | ||||||||||||||
Reversal of royalty income included above |
(2 | ) | (11 | ) | 82% | (6 | ) | (18 | ) | 67% | ||||||||||||||
Operating income |
716 | 614 | 17% | 1,481 | 1,233 | 20% | ||||||||||||||||||
as a % of sales |
8.1% | 7.2% | 90 bps | 8.5% | 7.5% | 100 bps | ||||||||||||||||||
Net interest expense |
(68 | ) | (70 | ) | 3% | (148 | ) | (143 | ) | (3% | ) | |||||||||||||
Other, net |
(10 | ) | 13 | NM | (3 | ) | 21 | (114%) | ||||||||||||||||
Earnings from continuing operations before
income taxes |
638 | 557 | 15% | 1,330 | 1,111 | 20% | ||||||||||||||||||
Federal and foreign income taxes benefit
(expense) |
73 | (189 | ) | 139% | (157 | ) | (377 | ) | 58% | |||||||||||||||
Earnings from continuing operations |
711 | 368 | 93% | 1,173 | 734 | 60% | ||||||||||||||||||
Earnings from discontinued operations |
- | 26 | NM | 7 | 49 | (86%) | ||||||||||||||||||
Net earnings |
$ | 711 | $ | 394 | 80% | $ | 1,180 | $ | 783 | 51% |
Northrop Grumman Reports Second Quarter 2010 Financial Results | 6 |
Second Quarter | Six Months | |||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
Sales |
$ | 2,842 | $ | 2,673 | 6.3% | $ | 5,538 | $ | 5,129 | 8.0% | ||||||||||||||
Operating income |
335 | 257 | 30.4% | 631 | 515 | 22.5% | ||||||||||||||||||
as % of sales |
11.8% | 9.6% | 11.4% | 10.0% |
Second Quarter
Six Months
2010
2009
% Change
2010
2009
% Change
$
1,984
$
1,967
0.9%
$
3,866
$
3,755
3.0%
264
251
5.2%
490
480
2.1%
13.3%
12.8%
12.7%
12.8%
Second Quarter
Six Months
2010
2009
% Change
2010
2009
% Change
$
2,123
$
2,151
(1.3%)
$
4,187
$
4,244
(1.3%)
205
163
25.8%
388
349
11.2%
9.7%
7.6%
9.3%
8.2%
Northrop Grumman Reports Second Quarter 2010 Financial Results | 7 |
Second Quarter
Six Months
2010
2009
% Change
2010
2009
% Change
$
1,598
$
1,524
4.9%
$
3,319
$
2,899
14.5%
(16
)
14
NM
90
98
(8.2%
)
NM
0.9%
2.7%
3.4%
Second Quarter
Six Months
2010
2009
% Change
2010
2009
% Change
$
801
$
702
14.1%
$
1,564
$
1,334
17.2%
52
43
20.9%
101
80
26.3%
6.5%
6.1%
6.5%
6.0%
Northrop Grumman Reports Second Quarter 2010 Financial Results | 8 |
Northrop Grumman Reports Second Quarter 2010 Financial Results | 9 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
$ in millions, except per share amounts | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Sales and Service Revenues |
||||||||||||||||
Product sales |
$ | 5,544 | $ | 5,420 | $ | 11,070 | $ | 9,990 | ||||||||
Service revenues |
3,282 | 3,125 | 6,366 | 6,490 | ||||||||||||
Total sales and service revenues |
8,826 | 8,545 | 17,436 | 16,480 | ||||||||||||
Cost of Sales and Service Revenues |
||||||||||||||||
Cost of product sales |
4,367 | 4,345 | 8,663 | 7,980 | ||||||||||||
Cost of service revenues |
2,973 | 2,845 | 5,754 | 5,808 | ||||||||||||
General and administrative expenses |
770 | 741 | 1,538 | 1,459 | ||||||||||||
Operating income |
716 | 614 | 1,481 | 1,233 | ||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense |
(68 | ) | (70 | ) | (148 | ) | (143 | ) | ||||||||
Other, net |
(10 | ) | 13 | (3 | ) | 21 | ||||||||||
Earnings from continuing operations before income taxes |
638 | 557 | 1,330 | 1,111 | ||||||||||||
Federal and foreign income tax (benefit) expense |
(73 | ) | 189 | 157 | 377 | |||||||||||
Earnings from continuing operations |
711 | 368 | 1,173 | 734 | ||||||||||||
Earnings from discontinued operations, net of tax |
26 | 7 | 49 | |||||||||||||
Net Earnings |
$ | 711 | $ | 394 | $ | 1,180 | $ | 783 | ||||||||
Basic Earnings Per Share |
||||||||||||||||
Continuing operations |
$ | 2.37 | $ | 1.14 | $ | 3.90 | $ | 2.26 | ||||||||
Discontinued operations |
.08 | .02 | .15 | |||||||||||||
Basic earnings per share |
$ | 2.37 | $ | 1.22 | $ | 3.92 | $ | 2.41 | ||||||||
Weighted-average common shares outstanding, in millions |
299.6 | 322.0 | 301.1 | 324.4 | ||||||||||||
Diluted Earnings Per Share |
||||||||||||||||
Continuing operations |
$ | 2.34 | $ | 1.13 | $ | 3.85 | $ | 2.23 | ||||||||
Discontinued operations |
.08 | .02 | .15 | |||||||||||||
Diluted earnings per share |
$ | 2.34 | $ | 1.21 | $ | 3.87 | $ | 2.38 | ||||||||
Weighted-average diluted shares outstanding, in millions |
303.8 | 325.8 | 305.0 | 328.9 | ||||||||||||
Net earnings (from above) |
$ | 711 | $ | 394 | $ | 1,180 | $ | 783 | ||||||||
Other comprehensive income |
||||||||||||||||
Change in cumulative translation adjustment |
(24 | ) | 38 | (52 | ) | 24 | ||||||||||
Change in unrealized gain on marketable securities
and cash flow hedges, net of tax |
28 | 35 | ||||||||||||||
Change in unamortized benefit plan costs, net of tax |
39 | 53 | 79 | 106 | ||||||||||||
Other comprehensive income, net of tax |
15 | 119 | 27 | 165 | ||||||||||||
Comprehensive income |
$ | 726 | $ | 513 | $ | 1,207 | $ | 948 | ||||||||
June 30, | December 31, | |||||||
$ in millions | 2010 | 2009 | ||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 2,044 | $ | 3,275 | ||||
Accounts receivable, net of progress payments |
4,160 | 3,394 | ||||||
Inventoried costs, net of progress payments |
1,148 | 1,170 | ||||||
Deferred tax assets |
648 | 524 | ||||||
Prepaid expenses and other current assets |
384 | 272 | ||||||
Total current assets |
8,384 | 8,635 | ||||||
Property, plant, and equipment, net of accumulated depreciation of $4,465 in 2010
and $4,216 in 2009 |
4,763 | 4,868 | ||||||
Goodwill |
13,517 | 13,517 | ||||||
Other purchased intangibles, net of accumulated amortization of $1,921 in 2010
and $1,871 in 2009 |
823 | 873 | ||||||
Pension and post-retirement plan assets |
308 | 300 | ||||||
Long-term deferred tax assets |
844 | 1,010 | ||||||
Miscellaneous other assets |
1,055 | 1,049 | ||||||
Total assets |
$ | 29,694 | $ | 30,252 | ||||
Liabilities |
||||||||
Notes payable to banks |
$ | 13 | $ | 12 | ||||
Current portion of long-term debt |
760 | 91 | ||||||
Trade accounts payable |
1,643 | 1,921 | ||||||
Accrued employees compensation |
1,229 | 1,281 | ||||||
Advance payments and billings in excess of costs incurred |
1,979 | 1,954 | ||||||
Other current liabilities |
2,042 | 1,726 | ||||||
Total current liabilities |
7,666 | 6,985 | ||||||
Long-term debt, net of current portion |
3,438 | 4,191 | ||||||
Pension and post-retirement plan liabilities |
4,487 | 4,874 | ||||||
Other long-term liabilities |
1,200 | 1,515 | ||||||
Total liabilities |
16,791 | 17,565 | ||||||
Shareholders Equity |
||||||||
Common stock, $1 par value; 800,000,000 shares authorized; issued and
outstanding: 2010 294,979,243; 2009 306,865,201 |
295 | 307 | ||||||
Paid-in capital |
7,949 | 8,657 | ||||||
Retained earnings |
7,646 | 6,737 | ||||||
Accumulated other comprehensive loss |
(2,987 | ) | (3,014 | ) | ||||
Total shareholders equity |
12,903 | 12,687 | ||||||
Total liabilities and shareholders equity |
$ | 29,694 | $ | 30,252 | ||||
Six Months Ended | ||||||||
June 30 | ||||||||
$ in millions | 2010 | 2009 | ||||||
Operating Activities |
||||||||
Sources of Cash Continuing Operations |
||||||||
Cash received from customers |
||||||||
Progress payments |
$ | 2,746 | $ | 3,560 | ||||
Collections on billings |
14,002 | 12,499 | ||||||
Other cash receipts |
3 | 20 | ||||||
Total sources of cash continuing operations |
16,751 | 16,079 | ||||||
Uses of Cash Continuing Operations |
||||||||
Cash paid to suppliers and employees |
(15,499 | ) | (14,616 | ) | ||||
Pension contributions |
(364 | ) | (236 | ) | ||||
Interest paid, net of interest received |
(144 | ) | (141 | ) | ||||
Income taxes paid, net of refunds received |
(632 | ) | (467 | ) | ||||
Excess tax benefits from stock-based compensation |
(10 | ) | ||||||
Other cash payments |
(14 | ) | (58 | ) | ||||
Total uses of cash continuing operations |
(16,663 | ) | (15,518 | ) | ||||
Cash provided by continuing operations |
88 | 561 | ||||||
Cash provided by discontinued operations |
97 | |||||||
Net cash provided by operating activities |
88 | 658 | ||||||
Investing Activities |
||||||||
Payments for businesses purchased |
(33 | ) | ||||||
Additions to property, plant, and equipment |
(238 | ) | (297 | ) | ||||
Payments for outsourcing contract costs and related software costs |
(4 | ) | (37 | ) | ||||
Other investing activities, net |
24 | 5 | ||||||
Net cash used in investing activities |
(218 | ) | (362 | ) | ||||
Financing Activities |
||||||||
Net borrowings under lines of credit |
1 | 3 | ||||||
Principal payments of long-term debt |
(90 | ) | (72 | ) | ||||
Proceeds from exercises of stock options and issuances of common stock |
103 | 17 | ||||||
Dividends paid |
(270 | ) | (269 | ) | ||||
Excess tax benefits from stock-based compensation |
10 | |||||||
Common stock repurchases |
(855 | ) | (423 | ) | ||||
Net cash used in financing activities |
(1,101 | ) | (744 | ) | ||||
Decrease in cash and cash equivalents |
(1,231 | ) | (448 | ) | ||||
Cash and cash equivalents, beginning of period |
3,275 | 1,504 | ||||||
Cash and cash equivalents, end of period |
$ | 2,044 | $ | 1,056 | ||||
Six Months Ended | ||||||||
June 30 | ||||||||
$ in millions | 2010 | 2009 | ||||||
Reconciliation of Net Earnings to Net Cash Provided by Operating
Activities |
||||||||
Net earnings
|
$ | 1,180 | $ | 783 | ||||
Adjustments to reconcile to net cash provided by operating activities |
||||||||
Depreciation
|
284 | 278 | ||||||
Amortization of assets
|
70 | 75 | ||||||
Stock-based compensation
|
69 | 55 | ||||||
Excess tax benefits from stock-based compensation
|
(10 | ) | ||||||
Pre-tax gain on sale of business
|
(10 | ) | ||||||
(Increase) decrease in |
||||||||
Accounts receivable, net
|
(766 | ) | (347 | ) | ||||
Inventoried costs, net
|
(14 | ) | (96 | ) | ||||
Prepaid expenses and other current assets
|
(19 | ) | (74 | ) | ||||
Increase (decrease) in |
||||||||
Accounts payable and accruals
|
(549 | ) | (287 | ) | ||||
Deferred income taxes
|
(8 | ) | 63 | |||||
Income taxes payable
|
(71 | ) | (48 | ) | ||||
Retiree benefits
|
(69 | ) | 171 | |||||
Other non-cash transactions, net
|
1 | (12 | ) | |||||
Cash provided by continuing operations
|
88 | 561 | ||||||
Cash provided by discontinued operations
|
97 | |||||||
Net cash provided by operating activities
|
$ | 88 | $ | 658 | ||||
Non-Cash Investing and Financing Activities |
||||||||
Capital expenditures accrued in accounts payable
|
$ | 47 | $ | 34 | ||||
$ in millions | June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||
TOTAL | TOTAL | |||||||||||||||||||||||
FUNDED (1) | UNFUNDED(2) | BACKLOG | FUNDED (1) | UNFUNDED(2) | BACKLOG | |||||||||||||||||||
Aerospace Systems |
$ | 9,526 | $ | 13,124 | $ | 22,650 | $ | 8,320 | $ | 16,063 | $ | 24,383 | ||||||||||||
Electronic Systems |
7,907 | 2,024 | 9,931 | 7,591 | 2,784 | 10,375 | ||||||||||||||||||
Information Systems |
4,581 | 5,547 | 10,128 | 4,319 | 4,508 | 8,827 | ||||||||||||||||||
Shipbuilding |
11,085 | 7,333 | 18,418 | 11,294 | 9,151 | 20,445 | ||||||||||||||||||
Technical Services |
2,893 | 1,992 | 4,885 | 2,352 | 2,804 | 5,156 | ||||||||||||||||||
Total |
$ | 35,992 | $ | 30,020 | $ | 66,012 | $ | 33,876 | $ | 35,310 | $ | 69,186 | ||||||||||||
(1) | Funded backlog represents firm orders for which funding is contractually obligated by the customer. | |
(2) | Unfunded backlog represents firm orders for which funding is not currently contractually obligated by the customer. | |
Unfunded backlog excludes unexercised contract options and unfunded Indefinite Delivery Indefinite Quantity (IDIQ) orders. |
NET SALES(2) | SEGMENT OPERATING INCOME (LOSS)(3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2007 | 2008 | 2009 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | Total | Total | Three Months Ended | Total | Total | Total | Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
Year | Year | Year | Mar 31 | Jun 30 | Sep 30 | Dec 31 | Year | Year | Year | Mar 31 | Jun 30 | Sep 30 | Dec 31 | |||||||||||||||||||||||||||||||||||||||||||
AS REPORTED (1) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aerospace Systems |
$ | 9,234 | $ | 9,825 | $ | 10,419 | $ | 2,456 | $ | 2,673 | $ | 2,527 | $ | 2,763 | $ | 919 | $ | 416 | $ | 1,071 | $ | 258 | $ | 257 | $ | 265 | $ | 291 | ||||||||||||||||||||||||||||
Electronic Systems |
6,466 | 7,048 | 7,671 | 1,788 | 1,967 | 1,839 | 2,077 | 809 | 947 | 969 | 229 | 251 | 215 | 274 | ||||||||||||||||||||||||||||||||||||||||||
Information Systems |
7,758 | 8,205 | 8,611 | 2,491 | 2,585 | 2,513 | 2,195 | 725 | 629 | 631 | 223 | 204 | 206 | 109 | ||||||||||||||||||||||||||||||||||||||||||
Shipbuilding |
5,788 | 6,145 | 6,213 | 1,375 | 1,524 | 1,650 | 1,664 | 538 | (2,307 | ) | 299 | 84 | 14 | 113 | 88 | |||||||||||||||||||||||||||||||||||||||||
Technical Services |
2,422 | 2,535 | 2,776 | 632 | 702 | 692 | 750 | 139 | 144 | 161 | 37 | 43 | 41 | 40 | ||||||||||||||||||||||||||||||||||||||||||
Intersegment Eliminations |
(1,327 | ) | (1,443 | ) | (1,935 | ) | (422 | ) | (494 | ) | (495 | ) | (524 | ) | (105 | ) | (128 | ) | (202 | ) | (40 | ) | (50 | ) | (54 | ) | (58 | ) | ||||||||||||||||||||||||||||
Total |
$ | 30,341 | $ | 32,315 | 33,755 | $ | 8,320 | $ | 8,957 | $ | 8,726 | $ | 8,925 | $ | 3,025 | $ | (299 | ) | $ | 2,929 | $ | 791 | $ | 719 | $ | 786 | $ | 744 | ||||||||||||||||||||||||||||
RECASTED AND REALIGNED (2) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aerospace Systems |
$ | 9,234 | $ | 9,825 | $ | 10,419 | $ | 2,456 | $ | 2,673 | $ | 2,527 | $ | 2,763 | $ | 919 | $ | 416 | $ | 1,071 | $ | 258 | $ | 257 | $ | 265 | $ | 291 | ||||||||||||||||||||||||||||
Electronic Systems |
6,466 | 7,048 | 7,671 | 1,788 | 1,967 | 1,839 | 2,077 | 809 | 947 | 969 | 229 | 251 | 215 | 274 | ||||||||||||||||||||||||||||||||||||||||||
Information Systems |
7,717 | 8,174 | 8,536 | 2,093 | 2,151 | 2,118 | 2,174 | 722 | 626 | 624 | 186 | 163 | 168 | 107 | ||||||||||||||||||||||||||||||||||||||||||
Shipbuilding |
5,788 | 6,145 | 6,213 | 1,375 | 1,524 | 1,650 | 1,664 | 538 | (2,307 | ) | 299 | 84 | 14 | 113 | 88 | |||||||||||||||||||||||||||||||||||||||||
Technical Services |
2,422 | 2,535 | 2,776 | 632 | 702 | 692 | 750 | 139 | 144 | 161 | 37 | 43 | 41 | 40 | ||||||||||||||||||||||||||||||||||||||||||
Intersegment Eliminations |
(1,286 | ) | (1,412 | ) | (1,860 | ) | (409 | ) | (472 | ) | (476 | ) | (503 | ) | (102 | ) | (125 | ) | (195 | ) | (39 | ) | (48 | ) | (52 | ) | (56 | ) | ||||||||||||||||||||||||||||
Total |
$ | 30,341 | $ | 32,315 | 33,755 | $ | 7,935 | $ | 8,545 | $ | 8,350 | $ | 8,925 | $ | 3,025 | $ | (299 | ) | $ | 2,929 | $ | 755 | $ | 680 | $ | 750 | $ | 744 | ||||||||||||||||||||||||||||
(1) | As reported Total Year 2007, Total Year 2008, Total Year 2009, and Three Months ended Dec. 31 amounts reflect the presentation of the Advisory Services Division (ASD) as a discontinued operation and were previously disclosed in the 2009 Form 10-K and the Fourth Quarter 2009 Earnings Release. 2009 quarterly results for three months ended Mar. 31, Jun. 30, and Sep. 30 were previously reported in the companys 2009 Earnings Releases and 2009 Form 10-Qs. As a result, the sum of the four quarters in 2009 will not equal the reported 2009 total year. | |
(2) | Reported amounts for total years 2007 through 2009, and the three months ended Dec. 31 were adjusted to reflect the January 2010 transfer of the companys internal information technology services unit from the Information Systems segment to the companys shared services group. Reported amounts for the three months ended Mar. 31, Jun. 30, and Sep. 30 were adjusted to reflect the presentation of ASD as a discontinued operation and the January 2010 transfer. | |
(3) | Non-GAAP measure. Management uses segment operating income (loss) as an internal measure of financial performance for the individual operating segments. |