Form 8-K dated July 29, 2004

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported)

 

July 29, 2004

 


 

NORTHROP GRUMMAN CORPORATION

(Exact name of registrant as specified in its charter)

 

DELAWARE   1-16411   No. 95-4840775

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

 

1840 Century Park East, Los Angeles, California 90067

www.northropgrumman.com

(Address of principal executive offices and internet site)

 

(310) 553-6262

(Registrant’s telephone number, including area code)

 



Item 7. Financial Statements and Exhibits.

 

(c) Exhibits

 

The following press release is included as an exhibit to this report furnished pursuant to Item 12:

 

Exhibit 99—Northrop Grumman Corporation press release (including financial schedules) dated July 29, 2004

 

Item 12. Results of Operations and Financial Condition.

 

On July 29, 2004, Northrop Grumman Corporation issued a press release announcing its financial results for the quarter ended June 30, 2004. The press release is furnished as Exhibit 99.

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

               

Northrop Grumman Corporation


                (Registrant)

July 29, 2004


         

By:

 

/s/     John H. Mullan


(Date)              

John H. Mullan

Corporate Vice President and Secretary


Exhibit Index

 

Exhibit No.

  

Description


99    Furnished—Northrop Grumman Corporation press release (including financial schedules) dated July 29, 2004
Press release (including financial schedules)

Exhibit 99

 

LOGO

   NEWS

 

Contacts: Frank Moore (Media) (310) 201-3335

Gaston Kent (Investors) (310) 201-3423

 

For Immediate Release

 

 

Northrop Grumman Reports

 

Second Quarter 2004 Results

 

Earnings per Share from Continuing Operations Increase 44 Percent to $0.79

 

Income from Continuing Operations Increases 40 Percent

 

Sales Increase 11 Percent to $7.4 Billion

 

Guidance Raised for 2004 Sales, Earnings per Share and Net Cash Provided by Operations

 

LOS ANGELES – July 29, 2004 – Northrop Grumman Corporation (NYSE: NOC) reported that second quarter 2004 income from continuing operations rose 40 percent to $289 million, or $0.79 per diluted share, compared with $207 million, or $0.55 per diluted share, for the same period of 2003. The increase reflects higher sales and operating margin, as well as a lower tax rate than in the second quarter of 2003. Sales for the second quarter of 2004 increased 11 percent to $7.4 billion from $6.6 billion for the same period of 2003.

 

“These results reinforce Northrop Grumman’s record of solid sales and earnings growth and demonstrate our ability to consistently deliver strong financial performance,” said Ronald D. Sugar, chairman, chief executive officer and president. “Based on the strength of year-to-date results, we now expect 2004 sales to increase to around $29 billion, earnings per share from continuing operations to grow to between $2.90 and $3.00, and net cash provided by operations to be about $1.7 billion.”


Operating margin for the 2004 second quarter increased 24 percent to $483 million from $391 million in the same period a year ago. Second quarter 2004 operating margin includes lower pension expense and higher unallocated corporate expenses than in the second quarter of 2003, as well as the effect of a $60 million pre-tax charge for increased projected costs for the F-16 Block 60 fixed-price development combat avionics program reported in the Electronic Systems segment.

 

Second quarter 2004 pension expense, as determined in accordance with accounting principles generally accepted in the United States, declined to $86 million from $140 million in the second quarter of 2003. Pension expense allocated to contracts pursuant to U.S. Government Cost Accounting Standards (CAS) increased operating margin by $77 million in the second quarter of 2004 and $66 million for the comparable 2003 period.

 

Unallocated corporate expenses were $53 million in the second quarter of 2004 compared with $22 million in the second quarter of 2003. The $31 million increase in unallocated corporate expenses was primarily due to higher mark-to-market stock compensation expense and deferred state income taxes.

 

The effective tax rate applied to income from continuing operations for the 2004 second quarter was 26 percent compared with 31 percent in the 2003 second quarter. During the second quarter of 2004, the company completed studies and recognized additional tax credits of $31 million related to research and development and export sales activities for the years 1997 through 2003.

 

Net income for the 2004 second quarter was $295 million, or $0.81 per diluted share, compared with $205 million, or $0.54 per diluted share for the same period of 2003.

 

Contract acquisitions were $5.3 billion in the second quarter of 2004 compared with $5.2 billion for the same period of 2003. Total funded backlog was $26.2 billion at June 30, 2004, compared with $26.9 billion at Dec. 31, 2003. Total backlog, which includes funded backlog and firm orders for which funding is not currently contractually obligated by the customer, was $57.2 billion at June 30, 2004, compared with $58.2 billion at Dec. 31, 2003.

 

2004 Guidance

 

The company expects 2004 sales of approximately $29 billion versus previous guidance of approximately $28 billion. Earnings per share from continuing operations are now expected to range between $2.90 and $3.00 versus previous guidance of between $2.80 and $2.95. Net cash provided by operating activities is expected to be approximately $1.7 billion in 2004, versus the prior estimate of approximately $1.5 billion.

 

2


Segment Results

 

ELECTRONIC SYSTEMS

 

     ($ in millions)
SECOND QUARTER


     2004

   2003

Sales

   $ 1,591    $ 1,512

Operating Margin

     138      148

% Operating margin to sales

     8.7%      9.8%

 

Electronic Systems second quarter 2004 sales increased 5 percent from the second quarter of 2003 due to revenue increases in Government Systems and Defensive Systems. Sales in Government Systems rose 72 percent, primarily due to higher sales to the U.S. Postal Service. Defensive Systems revenue increased 39 percent reflecting increased sales of infrared countermeasures for military helicopters, LITENING targeting pods, and test equipment. These sales increases were partially offset by lower sales in Aerospace Systems and Space Systems. Second quarter 2004 operating margin declined 7 percent due to a $60 million pre-tax charge for increased projected costs for the F-16 Block 60 fixed-price development combat avionics program. The principal portion of the charge reflects a higher estimate to complete qualification and production of the “Falcon Edge” electronic warfare suite. The impact of the charge was partially offset by improved performance and contract close-outs for several programs in the Navigation Systems, Defensive Systems, Aerospace Systems, and Government Systems business areas.

 

SHIPS

 

     ($ in millions)
SECOND QUARTER


     2004

   2003

Sales

   $ 1,557    $ 1,368

Operating Margin

     100      23

% Operating margin to sales

     6.4%      1.7%

 

Ships 2004 second quarter sales, which include the financial results of the Newport News and Ship Systems sectors, increased 14 percent compared with the 2003 second quarter, driven by higher sales in Surface Combatants, Amphibious & Auxiliary, and Submarines, which were partially offset by a decline in revenue in Aircraft Carriers. Surface Combatants sales rose 38 percent, primarily due to higher DD(X) program revenue. Amphibious & Auxiliary revenue rose 31 percent due to higher revenue in the LPD-17 and LHD-8 programs. Operating margin for the 2004 second quarter increased more than fourfold compared with the 2003 second quarter due to a $68 million pre-tax charge for the commercial Polar Tanker program recorded in the second quarter of 2003.

 

3


INFORMATION TECHNOLOGY

 

     ($ in millions)
SECOND QUARTER


     2004

   2003

Sales

   $ 1,225    $ 1,123

Operating Margin

     73      62

% Operating margin to sales

     6.0%      5.5%

 

Information Technology second quarter 2004 sales increased 9 percent due to higher revenue in Government Information Technology and Enterprise Information Technology. Government Information Technology revenue increased 13 percent, primarily due to new business awards and organic sales growth in existing programs. Enterprise Information Technology increased 12 percent, primarily due to expanded opportunities for product and service sales with civil agencies. Second quarter 2004 operating margin increased 18 percent, as compared with the second quarter of 2003, primarily due to higher revenue in Government Information Technology and Enterprise Information Technology and improved program performance in Commercial Information Technology.

 

MISSION SYSTEMS

 

     ($ in millions)
SECOND QUARTER


     2004

   2003

Sales

   $ 1,298    $ 1,100

Operating Margin

     86      78

% Operating margin to sales

     6.6%      7.1%

 

Mission Systems second quarter 2004 sales increased 18 percent, primarily due to revenue increases in Command, Control & Intelligence Systems and Missile Systems. Command, Control & Intelligence Systems revenue increased 26 percent, primarily due to higher revenue for the Tactical Automated Security Systems II program. Missile Systems revenue increased 12 percent, reflecting revenue from the new Kinetic Energy Interceptors program and the XonTech acquisition, as well as increased revenue from existing programs. Second quarter 2004 operating margin rose 10 percent due to higher volume compared with second quarter 2003 results. Operating margin in the 2003 second quarter included the recognition of favorable performance on a restricted program.

 

4


INTEGRATED SYSTEMS

 

     ($ in millions)
SECOND QUARTER


     2004

   2003

Sales

   $ 1,133    $ 1,004

Operating Margin

     90      124

% Operating margin to sales

     7.9%      12.4%

 

Integrated Systems sales for the second quarter of 2004 increased 13 percent over the second quarter of 2003, primarily due to higher sales in Airborne Early Warning/Electronic Warfare Systems and Air Combat Systems. Airborne Early Warning/Electronic Warfare Systems revenue increased 28 percent due to higher volume in the E-2 Advanced Hawkeye and EA-6B programs. Air Combat Systems revenue increased 8 percent due to higher volume in the F-35, Global Hawk, and Multi-Platform Radar Technology Insertion programs. Operating margin for the second quarter of 2004 declined 27 percent reflecting the segment’s changing business mix, which includes a greater proportion of lower margin development programs, including F-35, Global Hawk, E-2 Advanced Hawkeye, and the E-10A.

 

SPACE TECHNOLOGY

 

     ($ in millions)
SECOND QUARTER


     2004

   2003

Sales

   $ 836    $ 733

Operating Margin

     61      55

% Operating margin to sales

     7.3%      7.5%

 

Space Technology second quarter 2004 sales rose 14 percent over second quarter 2003 results, primarily due to higher sales in Software Defined Radios, Civil Space, and Intelligence, Surveillance & Reconnaissance. Software Defined Radios revenue increased 38 percent, primarily due to higher volume in the F-35 and F/A-22 programs. Civil Space revenue increased 28 percent, primarily due to higher volume in the National Polar-Orbiting Operational Environmental Satellite System and James Webb Space Telescope programs. Intelligence, Surveillance & Reconnaissance revenue also rose more than 18 percent. Second quarter 2004 operating margin rose 11 percent as compared with the second quarter 2003, primarily due to higher sales volume.

 

Debt and Cash Measurements

 

Northrop Grumman’s total debt was $5.8 billion at June 30, 2004, compared with $5.9 billion at Dec. 31, 2003. Interest expense for the second quarter of 2004 declined to $112 million from $119 million for the 2003 second quarter as a result of a reduction in fixed-rate debt acquired with the acquisition of TRW Inc. Second quarter 2004 interest expense also includes the impact of the adoption of Statement of Financial Accounting Standards No. 150 – Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, which was adopted on July 1, 2003, and required $6 million of dividends payable on mandatorily redeemable preferred stock for the quarter to be classified as interest expense.

 

5


Net cash provided by operating activities for the 2004 second quarter decreased to $610 million versus net cash provided by operating activities of $737 million for the second quarter of 2003. The decrease was primarily due to higher tax payments in the second quarter of 2004 compared with the second quarter of 2003.

 

During the second quarter of 2004, the company repurchased approximately 2.4 million shares of its common stock at an average price of $49.92 per share, after giving effect for the 2-for-1 stock split, in the form of a stock dividend, effective June 21, 2004. Since the Aug. 20, 2003, announcement of a plan to repurchase up to $700 million of Northrop Grumman common stock, the company has repurchased approximately 10.4 million shares at an average price of $47.50.

 

About Northrop Grumman

 

Northrop Grumman Corporation is a global defense company headquartered in Los Angeles, Calif. Northrop Grumman provides a broad array of technologically advanced, innovative products, services and solutions in systems integration, defense electronics, information technology, advanced aircraft, shipbuilding and space technology. The company has 125,000 employees and operates in all 50 states and 25 countries and serves U.S. and international military, government and commercial customers.

 

Certain statements and assumptions in this release contain or are based on “forward-looking” information (that Northrop Grumman believes to be within the definition in the Private Securities Litigation Reform Act of 1995) and involve risks and uncertainties, and include, among others, statements in the future tense, and all statements accompanied by terms such as “project,” “expect,” “estimate,” “assume,” “guidance” or variations thereof. This information reflects the company’s best estimates when made, but the company expressly disclaims any duty to update this information if new data becomes available or estimates change after the date of this release.

 

Such “forward-looking” information includes, among other things, projected deliveries, expected funding for various programs, future effective income tax rates, financial guidance regarding sales, segment operating margin, pension expense, employer contributions under pension plans and medical and life benefits plans, and cash flow, and is subject to numerous assumptions and uncertainties, many of which are outside Northrop Grumman’s control. These include Northrop Grumman’s assumptions with respect to future revenues, expected program performance and cash flows, returns on pension plan assets and variability of pension actuarial and related assumptions, the outcome of litigation and appeals, environmental remediation, divestitures of businesses, successful reduction of debt, successful negotiation of contracts with labor unions, effective tax rates and timing and amounts of tax payments, and anticipated costs of capital investments, among other things. Northrop Grumman’s operations are subject to various additional risks and uncertainties resulting from its position as a supplier, either directly or as subcontractor or team member, to the U.S. Government and its agencies as well as to foreign governments and agencies; actual outcomes are dependent upon various factors, including, without limitation, Northrop Grumman’s successful performance of internal plans; government customers’ budgetary constraints; customer changes in short-range and long-range plans; domestic and international competition in both the defense and

 

6


commercial areas; product performance; continued development and acceptance of new products and, in connection with any fixed price development programs, controlling cost growth in meeting production specifications and delivery rates; performance issues with key suppliers and subcontractors; government import and export policies; acquisition or termination of government contracts; the outcome of political and legal processes; natural disasters and terrorist acts; legal, financial, and governmental risks related to international transactions and global needs for military aircraft, military and civilian electronic systems and support, information technology, naval vessels, space systems and related technologies, as well as other economic, political and technological risks and uncertainties and other risk factors set out in Northrop Grumman’s filings from time to time with the Securities and Exchange Commission, including, without limitation, Northrop Grumman reports on Form 10-K and Form 10-Q.

 

Northrop Grumman will webcast its security analyst conference call at 12 p.m. EDT on July 29, 2004. A live audio broadcast of the conference call along with a supplemental presentation will be available on the investor relations page of the company’s Web site at http://www.northropgrumman.com.

 

# # #

 

0704-248

 

Members of the news media may receive our releases via e-mail by registering at:

http://www.northropgrumman.com/cgi-bin/regist_form.cgi

 

LEARN MORE ABOUT US: Northrop Grumman news releases, product information, photos and video clips are available on the Internet at: http://www.northropgrumman.com

 

7


    

NORTHROP GRUMMAN CORPORATION

FINANCIAL HIGHLIGHTS

($ in millions, except per share)

(unaudited)

   SCHEDULE 1

 

    

SECOND

QUARTER


  

FIRST

SIX MONTHS


 
     2004

   2003

   2004

   2003

 

OPERATING RESULTS HIGHLIGHTS

                             

Total contract acquisitions (1)

   $ 5,344    $ 5,240    $ 13,764    $ 12,330  

Total sales

     7,374      6,627      14,479      12,493  

Total operating margin

     483      391      917      719  

Income from continuing operations

     289      207      517      381  

Net income

     295      205      527      458  

Diluted earnings per share from continuing operations

     .79      .55      1.42      1.00  

Diluted earnings per share

     .81      .54      1.45      1.21  

Net cash provided by (used in) operating activities

     610      737      873      (375 )

 

   

JUNE 30,

2004


   

DECEMBER 31,

2003 (4)


 
   

BALANCE SHEET HIGHLIGHTS

           

Cash and cash equivalents

  $    559     $    342  

Accounts receivable, net

  3,487     3,198  

Inventoried costs, net

  1,220     1,147  

Property, plant, and equipment, net

  4,033     4,036  

Total debt

  5,764     5,881  

Net debt (2)

  5,205     5,539  

Mandatorily redeemable preferred stock

  350     350  

Shareholders’ equity

  16,012     15,785  

Total assets

  33,327     33,009  

Net debt to capitalization ratio (3)

  24 %   26 %

(1) Contract acquisitions represent orders received during the period for which funding has been contractually obligated by the customer.
(2) Total debt less cash and cash equivalents.
(3) Net debt divided by the sum of shareholders’ equity and total debt.
(4) Certain prior year amounts have been reclassified to conform to the 2004 presentation.


NORTHROP GRUMMAN CORPORATION

OPERATING RESULTS

($ in millions, except per share)

(unaudited)

   SCHEDULE 2

 

    

SECOND

QUARTER


   

FIRST

SIX MONTHS


 
     2004

    2003 (1)

    2004

    2003 (1)

 

Sales

                                

Electronic Systems

   $ 1,591     $ 1,512     $ 3,129     $ 2,850  

Ships

     1,557       1,368       3,001       2,563  

Information Technology

     1,225       1,123       2,455       2,214  

Mission Systems

     1,298       1,100       2,481       2,023  

Integrated Systems

     1,133       1,004       2,280       1,829  

Space Technology

     836       733       1,642       1,381  

Intersegment Eliminations

     (266 )     (213 )     (509 )     (367 )
    


 


 


 


     $ 7,374     $ 6,627     $ 14,479     $ 12,493  
    


 


 


 


Operating margin

                                

Electronic Systems

   $ 138     $ 148     $ 296     $ 269  

Ships

     100       23       186       98  

Information Technology

     73       62       144       123  

Mission Systems

     86       78       162       134  

Integrated Systems

     90       124       206       212  

Space Technology

     61       55       112       87  
    


 


 


 


Total segment operating margin

     548       490       1,106       923  

Reconciliation to operating margin (2)

                                

Unallocated expenses

     (53 )     (22 )     (163 )     (52 )

Pension expense

     (86 )     (140 )     (176 )     (280 )

Reversal of CAS pension expense included above

     77       66       157       137  

Reversal of royalty income included above

     (3 )     (3 )     (7 )     (9 )
    


 


 


 


Operating margin

     483       391       917       719  

Interest income

     16       17       32       29  

Interest expense

     (112 )     (119 )     (225 )     (263 )

Other, net

     3       11       13       28  
    


 


 


 


Income from continuing operations before income taxes

     390       300       737       513  

Federal and foreign income taxes

     101       93       220       132  
    


 


 


 


Income from continuing operations

     289       207       517       381  

Income from discontinued operations, net of tax

     6       2       7       82  

(Loss) gain from disposal of discontinued operations, net of tax

             (4 )     3       (5 )
    


 


 


 


Net income

   $ 295     $ 205     $ 527     $ 458  
    


 


 


 


Diluted earnings per share

                                

Continuing operations

   $ .79     $ .55     $ 1.42     $ 1.00  

Discontinued operations

     .02               .02       .22  

Disposal of discontinued operations

             (.01 )     .01       (.01 )
    


 


 


 


Diluted earnings per share

   $ .81     $ .54     $ 1.45     $ 1.21  
    


 


 


 



(1) Certain prior year amounts have been reclassified to conform to the 2004 presentation.
(2) Pension expense is included in determining the segments’ operating margin to the extent that the cost is currently recognized under U.S. Government Cost Accounting Standards (CAS). In order to reconcile from segment operating margin to total company operating margin, these amounts are reported under the caption “Reversal of CAS pension expense included above.” Total pension expense or income determined in accordance with accounting principles generally accepted in the United States is reported separately as a reconciling item under the caption “Pension expense.” The reconciling item captioned “Unallocated expenses” includes the portion of corporate, legal, environmental, other retiree benefits, stock compensation, and other expenses not allocated to the segments.


NORTHROP GRUMMAN CORPORATION

ADDITIONAL SEGMENT INFORMATION

($ in millions)

(unaudited)

   SCHEDULE 3

 

    

CONTRACT

ACQUISITIONS(1)


    FUNDED
BACKLOG(2)


 
    

SECOND

QUARTER


   

FIRST

SIX MONTHS


    JUNE 30,

 
     2004

    2003 (4)

    2004

    2003 (4)

    2004

    2003 (4)

 

Electronic Systems

   $ 1,489     $ 1,336     $ 3,261     $ 2,914     $ 6,600     $ 6,559  

Ships

     592       782       2,110       1,632       8,858       9,430  

Information Technology

     1,207       930       2,401       2,256       2,265       2,151  

Mission Systems

     990       893       2,326       2,105       2,750       2,283  

Integrated Systems

     820       893       2,588       2,558       4,606       4,494  

Space Technology

     552       643       1,685       1,410       1,601       1,337  

Intersegment Eliminations

     (306 )     (237 )     (607 )     (545 )     (529 )     (364 )
    


 


 


 


 


 


Total

   $ 5,344     $ 5,240     $ 13,764     $ 12,330     $ 26,151     $ 25,890  
    


 


 


 


 


 


 

     TOTAL BACKLOG, JUNE 30, 2004

 
     FUNDED

    UNFUNDED(3)

   TOTAL
BACKLOG


 

Electronic Systems

   $ 6,600     $ 2,239    $ 8,839  

Ships

     8,858       4,926      13,784  

Information Technology

     2,265       2,043      4,308  

Mission Systems

     2,750       7,248      9,998  

Integrated Systems

     4,606       6,018      10,624  

Space Technology

     1,601       8,590      10,191  

Intersegment Eliminations

     (529 )            (529 )
    


 

  


Total

   $ 26,151     $ 31,064    $ 57,215  
    


 

  



(1) Contract acquisitions represent orders received during the period for which funding has been contractually obligated by the customer.
(2) Funded backlog represents unfilled orders for which funding has been contractually obligated by the customer.
(3) Unfunded backlog represents firm orders for which funding is not currently contractually obligated by the customer. Unfunded backlog excludes unexercised contract options and unfunded Indefinite Delivery Indefinite Quantity (IDIQ) orders.
(4) Certain prior year amounts have been reclassified to conform to the 2004 presentation.

 

AMORTIZATION OF PURCHASED INTANGIBLES

 

    

SECOND

QUARTER


  

FIRST

SIX MONTHS


     2004

   2003

   2004

   2003

Electronic Systems

   $ 22    $ 22    $ 43    $ 43

Ships

     11      11      21      21

Information Technology

     4      5      9      10

Mission Systems

     8      7      16      16

Integrated Systems

     3      3      7      7

Space Technology

     9      9      17      17
    

  

  

  

     $ 57    $ 57    $ 113    $ 114
    

  

  

  


NORTHROP GRUMMAN CORPORATION

SALES BY BUSINESS AREA WITHIN SEGMENTS

($ in millions)

(unaudited)

   SCHEDULE 4

 

    

SECOND

QUARTER


   

FIRST

SIX MONTHS


 
     2004

    2003 (1)

    2004

    2003 (1)

 

Electronic Systems

                                

Aerospace Systems

   $ 362     $ 429     $ 754     $ 785  

C4ISR & Naval Systems

     327       327       659       606  

Defensive Systems

     267       192       522       406  

Navigation Systems

     199       191       383       365  

Government Systems

     177       103       301       189  

Space Systems

     116       138       227       248  

Other

     143       132       283       251  
    


 


 


 


       1,591       1,512       3,129       2,850  
    


 


 


 


Ships

                                

Surface Combatants

     511       371       981       692  

Aircraft Carriers

     475       528       915       998  

Amphibious & Auxiliary

     346       265       652       468  

Submarines

     178       160       340       292  

Commercial & International

     34       19       72       55  

Services & Other

     35       36       76       75  

Intrasegment Eliminations

     (22 )     (11 )     (35 )     (17 )
    


 


 


 


       1,557       1,368       3,001       2,563  
    


 


 


 


Information Technology

                                

Government Information Technology

     740       654       1,493       1,278  

Enterprise Information Technology

     202       180       378       362  

Commercial Information Technology

     157       169       332       326  

Technology Services

     154       152       313       305  

Intrasegment Eliminations

     (28 )     (32 )     (61 )     (57 )
    


 


 


 


       1,225       1,123       2,455       2,214  
    


 


 


 


Mission Systems

                                

Command, Control & Intelligence Systems

     791       630       1,514       1,187  

Missile Systems

     337       302       622       514  

Technical & Management Services

     185       177       373       342  

Intrasegment Eliminations

     (15 )     (9 )     (28 )     (20 )
    


 


 


 


       1,298       1,100       2,481       2,023  
    


 


 


 


Integrated Systems

                                

Air Combat Systems

     670       619       1,382       1,135  

Airborne Early Warning/Electronic Warfare Systems

     318       248       598       427  

Airborne Ground Surveillance/Battle Management

     147       139       303       269  

Intrasegment Eliminations

     (2 )     (2 )     (3 )     (2 )
    


 


 


 


       1,133       1,004       2,280       1,829  
    


 


 


 


Space Technology

                                

Intelligence, Surveillance & Reconnaissance

     263       223       500       425  

Civil Space

     164       128       319       246  

Software Defined Radios

     142       103       285       188  

Satellite Communications

     126       131       258       250  

Missile & Space Defense

     102       106       201       195  

Technology

     63       55       115       100  

Intrasegment Eliminations

     (24 )     (13 )     (36 )     (23 )
    


 


 


 


       836       733       1,642       1,381  
    


 


 


 


Intersegment Eliminations

     (266 )     (213 )     (509 )     (367 )
    


 


 


 


Total Sales

   $ 7,374     $ 6,627     $ 14,479     $ 12,493  
    


 


 


 



(1) Certain prior year amounts have been reclassified to conform to the 2004 presentation.